|
End-of-day quote
HANOI S.E.
2025-02-21
|
5-day change | 1st Jan Change | ||
| 19,600.00 VND | -9.68% |
|
-.--% | - |
Company Valuation: Erection Electromechanics Testing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | - | - | 29,399 |
| Change | - | - | - |
| Enterprise Value (EV) 1 | - | - | 29,256 |
| Change | - | - | - |
| P/E | 393x | 418x | 212x |
| PBR | 0.87x | 1.07x | 0.96x |
| PEG | - | -17.7x | 2.7x |
| Capitalization / Revenue | - | - | 0.54x |
| EV / Revenue | - | - | 0.54x |
| EV / EBITDA | - | - | 7.66x |
| EV / EBIT | - | - | 10.1x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 68 | 51.92 | 92.54 |
| Distribution rate | - | - | - |
| Net sales 1 | 35,538 | 37,678 | 54,061 |
| EBITDA 1 | 5,842 | 5,520 | 3,817 |
| EBIT 1 | 5,356 | 4,303 | 2,884 |
| Net income 1 | 113.6 | 86.53 | 154.2 |
| Net Debt 1 | 53,690 | 38,604 | -143.1 |
| Reference price 2 | 26,700.00 | 21,700.00 | 19,600.00 |
| Nbr of stocks (in thousands) | - | - | 1,500 |
| Announcement Date | 4/4/25 | 4/4/25 | 3/26/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.13M | ||
| 25.14x | 2.83x | 12.7x | 3.42% | 22.95B | ||
| 27.17x | 4.72x | 17.32x | 0.76% | 15.25B | ||
| 20.98x | 3.1x | 12.93x | 1.37% | 3.77B | ||
| -35.25x | 1.52x | 9.85x | -.--% | 2.15B | ||
| 13.42x | - | - | 2.39% | 2.12B | ||
| 22.24x | - | - | 2.22% | 1.59B | ||
| 40.04x | - | - | - | 1.38B | ||
| Average | 16.25x | 3.04x | 13.20x | 1.69% | 6.15B | |
| Weighted average by Cap. | 22.63x | 3.44x | 14.18x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LCD Stock
- Valuation Erection Electromechanics Testing
Select your edition
All financial news and data tailored to specific country editions
















