Company Valuation: Erection Electromechanics Testing

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 - - 29,399
Change - - -
Enterprise Value (EV) 1 - - 29,256
Change - - -
P/E 393x 418x 212x
PBR 0.87x 1.07x 0.96x
PEG - -17.7x 2.7x
Capitalization / Revenue - - 0.54x
EV / Revenue - - 0.54x
EV / EBITDA - - 7.66x
EV / EBIT - - 10.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 68 51.92 92.54
Distribution rate - - -
Net sales 1 35,538 37,678 54,061
EBITDA 1 5,842 5,520 3,817
EBIT 1 5,356 4,303 2,884
Net income 1 113.6 86.53 154.2
Net Debt 1 53,690 38,604 -143.1
Reference price 2 26,700.00 21,700.00 19,600.00
Nbr of stocks (in thousands) - - 1,500
Announcement Date 4/4/25 4/4/25 3/26/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.13M
25.17x2.83x12.72x3.41% 22.85B
26.77x4.65x17.06x0.78% 15.03B
20.99x3.1x12.94x1.37% 3.77B
13.3x - - 2.41% 2.1B
-34.36x1.5x9.69x-.--% 2.1B
22.06x - - 2.24% 1.57B
39.55x - - - 1.37B
Average 16.21x 3.02x 13.10x 1.7% 6.1B
Weighted average by Cap. 22.58x 3.41x 14.08x 2.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LCD Stock
  4. Valuation Erection Electromechanics Testing