Company Valuation: Erection Electromechanics Testing

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 - - 29,399
Change - - -
Enterprise Value (EV) 1 - - 29,256
Change - - -
P/E 393x 418x 212x
PBR 0.87x 1.07x 0.96x
PEG - -17.7x 2.7x
Capitalization / Revenue - - 0.54x
EV / Revenue - - 0.54x
EV / EBITDA - - 7.66x
EV / EBIT - - 10.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 68 51.92 92.54
Distribution rate - - -
Net sales 1 35,538 37,678 54,061
EBITDA 1 5,842 5,520 3,817
EBIT 1 5,356 4,303 2,884
Net income 1 113.6 86.53 154.2
Net Debt 1 53,690 38,604 -143.1
Reference price 2 26,700.00 21,700.00 19,600.00
Nbr of stocks (in thousands) - - 1,500
Announcement Date 4/4/25 4/4/25 3/26/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.13M
25.14x2.83x12.7x3.42% 22.95B
27.17x4.72x17.32x0.76% 15.25B
20.98x3.1x12.93x1.37% 3.77B
-35.25x1.52x9.85x-.--% 2.15B
13.42x - - 2.39% 2.12B
22.24x - - 2.22% 1.59B
40.04x - - - 1.38B
Average 16.25x 3.04x 13.20x 1.69% 6.15B
Weighted average by Cap. 22.63x 3.44x 14.18x 2.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LCD Stock
  4. Valuation Erection Electromechanics Testing