Company Valuation: Erection Electromechanics Testing

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 - - 29,399
Change - - -
Enterprise Value (EV) 1 - - 29,256
Change - - -
P/E 393x 418x 212x
PBR 0.87x 1.07x 0.96x
PEG - -17.7x 2.7x
Capitalization / Revenue - - 0.54x
EV / Revenue - - 0.54x
EV / EBITDA - - 7.66x
EV / EBIT - - 10.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 68 51.92 92.54
Distribution rate - - -
Net sales 1 35,538 37,678 54,061
EBITDA 1 5,842 5,520 3,817
EBIT 1 5,356 4,303 2,884
Net income 1 113.6 86.53 154.2
Net Debt 1 53,690 38,604 -143.1
Reference price 2 26,700.00 21,700.00 19,600.00
Nbr of stocks (in thousands) - - 1,500
Announcement Date 4/4/25 4/4/25 3/26/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.12M
24.32x2.87x12.76x3.41% 22.93B
46.27x6.09x22.43x0.58% 19.69B
21.31x3.09x12.65x1.22% 3.7B
10.8x - - 3.03% 1.8B
-38.56x1.33x8.54x-.--% 1.78B
23.94x - - 2.13% 1.72B
Average 14.68x 3.34x 14.10x 1.73% 7.37B
Weighted average by Cap. 29.83x 4.14x 16.56x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LCD Stock
  4. Valuation Erection Electromechanics Testing