Company Valuation: ePlus inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,507 1,320 2,093 1,608 1,967 2,321 -
Change - -12.45% 58.58% -23.18% 22.39% 17.99% -
Enterprise Value (EV) 1,507 1,320 2,093 1,608 1,967 2,321 2,321
Change - -12.45% 58.58% -23.18% 22.39% 17.99% 0%
P/E 14.3x 10.9x 18.1x 15.1x 15x 19.2x 17.4x
PBR - - - - - - -
PEG - 0.8x -5.41x -2.34x 0.6x -2.65x 1.7x
Capitalization / Revenue 0.83x 0.64x 0.94x 0.78x 0.81x 0.91x 0.86x
EV / Revenue 0x 0x 0x 0x 0x 0.91x 0.86x
EV / EBITDA 0x 0x 0x 0x 0x 10.9x 10.1x
EV / EBIT 0x 0x 0x 0x 0x 13.6x 12.4x
EV / FCF -0x - 0x 0x -0x 12.5x 17.2x
FCF Yield -2.9% - 11.5% 18.4% -6.13% 8% 5.82%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.93 4.48 4.33 4.05 5.03 4.665 5.155
Distribution rate - - - - - - -
Net sales 1 1,821 2,068 2,225 2,069 2,443 2,555 2,694
EBITDA 1 170 190.6 190.4 178.2 204.8 212.2 229.3
EBIT 1 147.3 166.2 158.3 141.4 166.1 170.8 187
Net income 1 105.6 119.4 115.8 108 132.6 120.8 132.2
Net Debt - - - - - - -
Reference price 2 56.06 49.04 78.54 61.03 75.25 89.63 89.63
Nbr of stocks (in thousands) 26,887 26,908 26,644 26,341 26,146 25,899 -
Announcement Date 5/25/22 5/24/23 5/22/24 5/22/25 5/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.21x - - - 2.32B
27.94x4.49x15.67x2.35% 270B
-91.57x14.47x83.76x-.--% 90.62B
10.05x1.1x5.78x4.8% 82.75B
13.42x2.44x9.2x6.12% 78.49B
19x5.01x12.36x2.99% 57.15B
13.87x2.02x8.47x5.61% 45.32B
19.09x1.53x9.63x1.5% 35.95B
20.08x1.48x9.43x0.99% 35.58B
15.86x2.03x9.43x5.45% 33.03B
Average 6.69x 3.84x 18.19x 3.31% 73.15B
Weighted average by Cap. 6.59x 4.61x 20.72x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLUS Stock
  4. Valuation ePlus inc.