Company Valuation: ePlus inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,507 1,320 2,093 1,608 1,967 2,171 -
Change - -12.45% 58.58% -23.18% 22.39% 10.35% -
Enterprise Value (EV) 1,507 1,320 2,093 1,608 1,967 2,171 2,171
Change - -12.45% 58.58% -23.18% 22.39% 10.35% 0%
P/E 14.3x 10.9x 18.1x 15.1x 15x 18x 16.3x
PBR - - - - - - -
PEG - 0.8x -5.41x -2.34x 0.6x -2.48x 1.6x
Capitalization / Revenue 0.83x 0.64x 0.94x 0.78x 0.81x 0.85x 0.81x
EV / Revenue 0x 0x 0x 0x 0x 0.85x 0.81x
EV / EBITDA 0x 0x 0x 0x 0x 10.2x 9.47x
EV / EBIT 0x 0x 0x 0x 0x 12.7x 11.6x
EV / FCF -0x - 0x 0x -0x 11.7x 16.1x
FCF Yield -2.9% - 11.5% 18.4% -6.13% 8.56% 6.22%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.93 4.48 4.33 4.05 5.03 4.665 5.155
Distribution rate - - - - - - -
Net sales 1 1,821 2,068 2,225 2,069 2,443 2,555 2,694
EBITDA 1 170 190.6 190.4 178.2 204.8 212.2 229.3
EBIT 1 147.3 166.2 158.3 141.4 166.1 170.8 187
Net income 1 105.6 119.4 115.8 108 132.6 120.8 132.2
Net Debt - - - - - - -
Reference price 2 56.06 49.04 78.54 61.03 75.25 83.83 83.83
Nbr of stocks (in thousands) 26,887 26,908 26,644 26,341 26,146 25,899 -
Announcement Date 5/25/22 5/24/23 5/22/24 5/22/25 5/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.86x - - - 2.16B
29.04x4.64x16.2x2.25% 282B
-91.8x14.5x83.97x-.--% 90.84B
10.18x1.12x5.86x4.74% 83.81B
13.24x2.41x8.93x6.25% 78.05B
18.83x4.97x12.26x3.02% 56.31B
13.54x1.97x8.26x5.75% 44.22B
19.1x1.53x9.63x1.5% 35.79B
20.14x1.48x9.46x0.98% 35.52B
15.45x1.97x9.16x5.59% 32.17B
Average 6.56x 3.84x 18.19x 3.34% 74.04B
Weighted average by Cap. 7.18x 4.67x 20.87x 3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLUS Stock
  4. Valuation ePlus inc.