|
Market Closed -
NSE India S.E.
07:05:07 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 270.10 INR | +7.70% |
|
+9.25% | +25.51% |
| 08-13 | Nomura Adjusts EPL's Price Target to INR325 From INR300, Keeps at Buy | MT |
| 08-11 | EPL Limited, Q1 2027 Earnings Call, Aug 11, 2026 |
Company Valuation: EPL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,376 | 61,148 | 51,518 | 56,703 | 64,599 | 86,363 | - | - |
| Change | - | -17.79% | -15.75% | 10.06% | 13.92% | 33.69% | - | - |
| Enterprise Value (EV) 1 | 77,699 | 65,793 | 56,760 | 62,670 | 69,357 | 70,689 | 90,995 | 89,515 |
| Change | - | -15.32% | -13.73% | 10.41% | 10.67% | 1.92% | -0.06% | -1.63% |
| P/E | 31.1x | 28.6x | 22.6x | 26.7x | 18x | 16.9x | 18.4x | 15.4x |
| PBR | 4.29x | 3.36x | 2.59x | 2.71x | 2.74x | 2.3x | 2.73x | 2.46x |
| PEG | - | -2.7x | 4.03x | -4.06x | 0.3x | 2.11x | 1.3x | 0.8x |
| Capitalization / Revenue | 2.41x | 1.78x | 1.39x | 1.45x | 1.53x | 1.38x | 1.53x | 1.42x |
| EV / Revenue | 2.51x | 1.92x | 1.54x | 1.6x | 1.65x | 1.48x | 1.61x | 1.47x |
| EV / EBITDA | 12.7x | 11.4x | 9.82x | 8.73x | 8.3x | 7.32x | 8.31x | 7.35x |
| EV / EBIT | 20.6x | 20.3x | 19.1x | 16.3x | 14.1x | 12.2x | 13.7x | 11.9x |
| EV / FCF | 22.4x | 182x | 26.4x | 29.6x | 16.1x | 29.3x | 22.7x | 15.6x |
| FCF Yield | 4.46% | 0.55% | 3.78% | 3.38% | 6.23% | 3.41% | 4.41% | 6.42% |
| Dividend per Share 2 | 4.1 | 4.3 | 4.3 | 4.45 | 5 | 5 | 6.482 | 7.01 |
| Rate of return | 1.74% | 2.22% | 2.66% | 2.5% | 2.47% | 2.44% | 2.4% | 2.6% |
| EPS 2 | 7.57 | 6.77 | 7.15 | 6.68 | 11.23 | 12.13 | 14.64 | 17.53 |
| Distribution rate | 54.2% | 63.5% | 60.1% | 66.6% | 44.5% | 41.2% | 44.3% | 40% |
| Net sales 1 | 30,916 | 34,328 | 36,941 | 39,161 | 42,133 | 47,631 | 56,625 | 60,729 |
| EBITDA 1 | 6,111 | 5,761 | 5,778 | 7,178 | 8,359 | 9,656 | 10,949 | 12,185 |
| EBIT 1 | 3,765 | 3,247 | 2,973 | 3,850 | 4,932 | 5,806 | 6,623 | 7,521 |
| Net income 1 | 2,391 | 2,144 | 2,267 | 2,132 | 3,590 | 3,889 | 4,738 | 5,623 |
| Net Debt 1 | 3,323 | 4,645 | 5,242 | 5,967 | 4,758 | 5,054 | 4,632 | 3,152 |
| Reference price 2 | 235.65 | 193.55 | 161.90 | 178.10 | 202.15 | 269.65 | 269.65 | 269.65 |
| Nbr of stocks (in thousands) | 315,623 | 315,928 | 318,210 | 318,379 | 319,560 | 320,280 | - | - |
| Announcement Date | 5/20/21 | 5/10/22 | 5/19/23 | 5/28/24 | 5/8/25 | 5/14/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.85x | 1.44x | 8.8x | 5.52% | 21.92B | |
| 24.93x | 2.21x | 10.66x | 1.47% | 8.45B | |
| 9.87x | 1.53x | 8.08x | 3.56% | 1.44B | |
| 14.36x | 1.08x | 7.33x | 2.8% | 1.4B | |
| 9.93x | - | - | - | 1.34B | |
| 24.51x | - | - | - | 1.25B | |
| Average | 16.41x | 1.57x | 8.72x | 3.34% | 5.97B | |
| Weighted average by Cap. | 17.16x | 1.63x | 9.18x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPL Stock
- EPL Stock
- Valuation EPL Limited
Select your edition
All financial news and data tailored to specific country editions
