|
Market Closed -
Nasdaq
16:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 140.37 USD | +2.16% |
|
+1.17% | +66.61% |
| 08-18 | Entegris Defends CMP Slurry Patents in Taiwan, China | MT |
| 08-12 | Entegris Shares Rise After Deutsche Bank Upgrade | MT |
Company Valuation: Entegris, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,775 | 9,775 | 17,992 | 14,958 | 12,772 | 21,449 | - | - |
| Change | - | -47.93% | 84.06% | -16.86% | -14.61% | 67.93% | - | - |
| Enterprise Value (EV) 1 | 19,309 | 14,847 | 22,112 | 18,610 | 16,141 | 24,381 | 23,827 | 23,140 |
| Change | - | -23.11% | 48.94% | -15.84% | -13.27% | 51.05% | -2.27% | -2.88% |
| P/E | 46.2x | 44.9x | 99.9x | 51.3x | 54.4x | 51.4x | 36.3x | 28.6x |
| PBR | 11x | 3.06x | 5.29x | 4.06x | 3.24x | 4.87x | 4.37x | 3.84x |
| PEG | - | -0.9x | -5.6x | 0.8x | -2.8x | 0.7x | 0.9x | 1.1x |
| Capitalization / Revenue | 8.17x | 2.98x | 5.11x | 4.61x | 4x | 6.01x | 5.33x | 4.85x |
| EV / Revenue | 8.4x | 4.52x | 6.27x | 5.74x | 5.05x | 6.83x | 5.92x | 5.23x |
| EV / EBITDA | 27.6x | 15.3x | 23.5x | 20x | 18.2x | 23.8x | 19.5x | 16.3x |
| EV / EBIT | 31.7x | 17.7x | 28.7x | 25x | 23.7x | 27.7x | 22x | 18.6x |
| EV / FCF | 102x | -130x | 128x | 58.9x | 40.7x | 46x | 38.5x | 32.3x |
| FCF Yield | 0.98% | -0.77% | 0.78% | 1.7% | 2.45% | 2.17% | 2.59% | 3.1% |
| Dividend per Share 2 | 0.34 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4036 | 0.4319 | 0.4581 |
| Rate of return | 0.25% | 0.61% | 0.33% | 0.4% | 0.47% | 0.29% | 0.31% | 0.33% |
| EPS 2 | 3 | 1.46 | 1.2 | 1.93 | 1.55 | 2.731 | 3.864 | 4.91 |
| Distribution rate | 11.3% | 27.4% | 33.3% | 20.7% | 25.8% | 14.8% | 11.2% | 9.33% |
| Net sales 1 | 2,299 | 3,282 | 3,524 | 3,241 | 3,197 | 3,571 | 4,023 | 4,425 |
| EBITDA 1 | 699.4 | 973.2 | 942.4 | 931.1 | 886.2 | 1,023 | 1,220 | 1,415 |
| EBIT 1 | 609.1 | 837.8 | 769.7 | 743 | 680.9 | 880.3 | 1,082 | 1,245 |
| Net income 1 | 409.1 | 208.9 | 180.7 | 292.8 | 235.6 | 412 | 533.7 | 649.5 |
| Net Debt 1 | 534.5 | 5,071 | 4,120 | 3,652 | 3,368 | 2,932 | 2,378 | 1,692 |
| Reference price 2 | 138.58 | 65.59 | 119.82 | 99.06 | 84.25 | 140.37 | 140.37 | 140.37 |
| Nbr of stocks (in thousands) | 135,478 | 149,035 | 150,159 | 150,998 | 151,600 | 152,800 | - | - |
| Announcement Date | 2/1/22 | 2/14/23 | 2/13/24 | 2/6/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.39x | 6.83x | 23.83x | 0.29% | 21.45B | |
| 38.45x | 12.93x | 29.42x | 0.61% | 659B | |
| 31.7x | 10.51x | 25.93x | 0.38% | 373B | |
| 30.08x | 6.76x | 20.79x | 1.62% | 152B | |
| 33.2x | 3.59x | 16.57x | 1.57% | 85.93B | |
| 40.22x | 12.92x | 26.83x | 0.94% | 20.17B | |
| 19.69x | 2.84x | 12.16x | 1.55% | 15.09B | |
| 46.34x | 8.65x | 25.77x | - | 13.8B | |
| 20.28x | 1.82x | 8.93x | 0.65% | 12.85B | |
| Average | 34.59x | 7.43x | 21.14x | 0.95% | 150.42B | |
| Weighted average by Cap. | 35.24x | 10.62x | 26.12x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTG Stock
- Valuation Entegris, Inc.
Select your edition
All financial news and data tailored to specific country editions
