Valuation Entegris, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-06 EDT			5-day change	1st Jan Change
142.65 ^USD	-1.99%		+21.81%	+69.32%

08-05	UBS Adjusts Price Target on Entegris to $215 From $205, Maintains Buy Rating	MT
08-05	Oppenheimer Upgrades Entegris to Outperform From Perform, Adjusts Price Target to $180 From $160	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,775	9,775	17,992	14,958	12,772	21,797	-	-
Change	-	-47.93%	84.06%	-16.86%	-14.61%	70.66%	-	-
Enterprise Value (EV) ¹	19,309	14,847	22,112	18,610	16,141	24,730	24,176	23,491
Change	-	-23.11%	48.94%	-15.84%	-13.27%	53.21%	-2.24%	-2.83%
P/E	46.2x	44.9x	99.9x	51.3x	54.4x	52.2x	36.9x	29.1x
PBR	11x	3.06x	5.29x	4.06x	3.24x	4.95x	4.43x	3.89x
PEG	-	-0.9x	-5.6x	0.8x	-2.8x	0.7x	0.9x	1.1x
Capitalization / Revenue	8.17x	2.98x	5.11x	4.61x	4x	6.1x	5.42x	4.93x
EV / Revenue	8.4x	4.52x	6.27x	5.74x	5.05x	6.93x	6.01x	5.31x
EV / EBITDA	27.6x	15.3x	23.5x	20x	18.2x	24.2x	19.8x	16.6x
EV / EBIT	31.7x	17.7x	28.7x	25x	23.7x	28.1x	22.3x	18.9x
EV / FCF	102x	-130x	128x	58.9x	40.7x	46.6x	39.1x	32.8x
FCF Yield	0.98%	-0.77%	0.78%	1.7%	2.45%	2.14%	2.56%	3.05%
Dividend per Share ²	0.34	0.4	0.4	0.4	0.4	0.4036	0.4319	0.4581
Rate of return	0.25%	0.61%	0.33%	0.4%	0.47%	0.28%	0.3%	0.32%
EPS ²	3	1.46	1.2	1.93	1.55	2.731	3.864	4.91
Distribution rate	11.3%	27.4%	33.3%	20.7%	25.8%	14.8%	11.2%	9.33%
Net sales ¹	2,299	3,282	3,524	3,241	3,197	3,571	4,023	4,425
EBITDA ¹	699.4	973.2	942.4	931.1	886.2	1,023	1,221	1,415
EBIT ¹	609.1	837.8	769.7	743	680.9	880.3	1,082	1,245
Net income ¹	409.1	208.9	180.7	292.8	235.6	412	533.7	649.5
Net Debt ¹	534.5	5,071	4,120	3,652	3,368	2,933	2,379	1,695
Reference price ²	138.58	65.59	119.82	99.06	84.25	142.65	142.65	142.65
Nbr of stocks (in thousands)	135,478	149,035	150,159	150,998	151,600	152,800	-	-
Announcement Date	2/1/22	2/14/23	2/13/24	2/6/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENTEGRIS, INC.	52.23x	6.93x	24.17x	0.28%	21.8B
ASML HOLDING N.V.	38.97x	12.96x	29.97x	0.61%	661B
LAM RESEARCH CORPORATION	54.38x	16.44x	44x	0.34%	383B
TOKYO ELECTRON LIMITED	33.22x	7.37x	22.99x	1.45%	159B
ASE TECHNOLOGY HOLDING CO., LTD.	31.92x	3.46x	15.9x	1.66%	80.88B
LASERTEC CORPORATION	50.41x	16.35x	33.94x	0.75%	24.52B
SCREEN HOLDINGS CO., LTD.	22.04x	3.21x	13.74x	1.38%	16.34B
ONTO INNOVATION INC.	51.74x	9.36x	29.78x	-	13.37B
AMKOR TECHNOLOGY, INC.	21.24x	1.9x	9.35x	0.62%	13.46B
FORMFACTOR, INC.	47.36x	-	-	-.--%	9B
Average	40.35x	8.66x	24.87x	0.79%	138.19B
Weighted average by Cap.	42.38x	12.43x	31.82x	0.7%