|
Market Closed -
Nasdaq
16:00:00 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 142.87 USD | -6.47% |
|
-4.82% | +69.58% |
| 11-03 | Entegris Completes Acquisition of Advanced Abrasives in Bid to Expand to AI Advanced Packaging | MT |
| 10-30 | UBS Adjusts Entegris Price Target to $220 From $205, Maintains Buy Rating | MT |
Company Valuation: Entegris, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,775 | 9,775 | 17,992 | 14,958 | 12,772 | 21,832 | - | - |
| Change | - | -47.93% | 84.06% | -16.86% | -14.61% | 70.93% | - | - |
| Enterprise Value (EV) 1 | 19,309 | 14,847 | 22,112 | 18,610 | 16,141 | 24,629 | 24,035 | 23,350 |
| Change | - | -23.11% | 48.94% | -15.84% | -13.27% | 52.59% | -2.41% | -2.85% |
| P/E | 46.2x | 44.9x | 99.9x | 51.3x | 54.4x | 43.3x | 32x | 25x |
| PBR | 11x | 3.06x | 5.29x | 4.06x | 3.24x | 4.85x | 4.25x | 3.83x |
| PEG | - | -0.9x | -5.6x | 0.8x | -2.8x | 0x | 0.9x | 0.9x |
| Capitalization / Revenue | 8.17x | 2.98x | 5.11x | 4.61x | 4x | 5.86x | 5.14x | 4.55x |
| EV / Revenue | 8.4x | 4.52x | 6.27x | 5.74x | 5.05x | 6.61x | 5.66x | 4.87x |
| EV / EBITDA | 27.6x | 15.3x | 23.5x | 20x | 18.2x | 22.4x | 18.4x | 15.2x |
| EV / EBIT | 31.7x | 17.7x | 28.7x | 25x | 23.7x | 25.5x | 20.1x | 16.4x |
| EV / FCF | 102x | -130x | 128x | 58.9x | 40.7x | 39.8x | 38x | 32.2x |
| FCF Yield | 0.98% | -0.77% | 0.78% | 1.7% | 2.45% | 2.51% | 2.63% | 3.1% |
| Dividend per Share 2 | 0.34 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4035 | 0.4272 | 0.4579 |
| Rate of return | 0.25% | 0.61% | 0.33% | 0.4% | 0.47% | 0.28% | 0.3% | 0.32% |
| EPS 2 | 3 | 1.46 | 1.2 | 1.93 | 1.55 | 3.298 | 4.465 | 5.724 |
| Distribution rate | 11.3% | 27.4% | 33.3% | 20.7% | 25.8% | 12.2% | 9.57% | 8% |
| Net sales 1 | 2,299 | 3,282 | 3,524 | 3,241 | 3,197 | 3,728 | 4,246 | 4,799 |
| EBITDA 1 | 699.4 | 973.2 | 942.4 | 931.1 | 886.2 | 1,099 | 1,307 | 1,541 |
| EBIT 1 | 609.1 | 837.8 | 769.7 | 743 | 680.9 | 966.5 | 1,197 | 1,425 |
| Net income 1 | 409.1 | 208.9 | 180.7 | 292.8 | 235.6 | 505.9 | 681 | 949 |
| Net Debt 1 | 534.5 | 5,071 | 4,120 | 3,652 | 3,368 | 2,796 | 2,203 | 1,518 |
| Reference price 2 | 138.58 | 65.59 | 119.82 | 99.06 | 84.25 | 142.88 | 142.88 | 142.88 |
| Nbr of stocks (in thousands) | 135,478 | 149,035 | 150,159 | 150,998 | 151,600 | 152,800 | - | - |
| Announcement Date | 2/1/22 | 2/14/23 | 2/13/24 | 2/6/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.31x | 7.01x | 23.79x | 0.26% | 23.34B | |
| 33.28x | 11.58x | 26.29x | 0.67% | 593B | |
| 29.02x | 8.77x | 25.41x | 0.51% | 303B | |
| 24.11x | 7.96x | 19.1x | 0.55% | 288B | |
| 27.48x | 10.98x | 22.44x | 0.6% | 204B | |
| 34.97x | 13.45x | 24.81x | 0.28% | 163B | |
| 26.87x | 6.34x | 18.47x | 1.81% | 143B | |
| 29.23x | 3.46x | 15.5x | 1.93% | 82.55B | |
| 51.1x | 7.21x | 38.2x | 0.18% | 53.09B | |
| 29.19x | 7.92x | 21.99x | 0.19% | 42.05B | |
| Average | 33.16x | 8.47x | 23.60x | 0.7% | 189.45B | |
| Weighted average by Cap. | 30.64x | 9.67x | 23.66x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTG Stock
- Valuation Entegris, Inc.
Select your edition
All financial news and data tailored to specific country editions
