|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 125.20 USD | +5.17% |
|
-0.93% | +48.61% |
| 07-29 | Entegris, Inc. Announces Board Changes | CI |
| 07-15 | Entegris Keeps Quarterly Dividend at $0.10 a Share, Payable Aug. 19 to Shareholders of Record on July 29 | MT |
Company Valuation: Entegris, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,775 | 9,775 | 17,992 | 14,958 | 12,772 | 19,093 | - | - |
| Change | - | -47.93% | 84.06% | -16.86% | -14.61% | 49.49% | - | - |
| Enterprise Value (EV) 1 | 19,309 | 14,847 | 22,112 | 18,610 | 16,141 | 22,044 | 21,570 | 21,021 |
| Change | - | -23.11% | 48.94% | -15.84% | -13.27% | 36.58% | -2.15% | -2.54% |
| P/E | 46.2x | 44.9x | 99.9x | 51.3x | 54.4x | 48.3x | 34.2x | 28.9x |
| PBR | 11x | 3.06x | 5.29x | 4.06x | 3.24x | 4.34x | 3.92x | 3.55x |
| PEG | - | -0.9x | -5.6x | 0.8x | -2.8x | 0.7x | 0.8x | 1.6x |
| Capitalization / Revenue | 8.17x | 2.98x | 5.11x | 4.61x | 4x | 5.54x | 4.95x | 4.6x |
| EV / Revenue | 8.4x | 4.52x | 6.27x | 5.74x | 5.05x | 6.39x | 5.59x | 5.07x |
| EV / EBITDA | 27.6x | 15.3x | 23.5x | 20x | 18.2x | 22.6x | 18.6x | 16.4x |
| EV / EBIT | 31.7x | 17.7x | 28.7x | 25x | 23.7x | 26.3x | 21.2x | 18.8x |
| EV / FCF | 102x | -130x | 128x | 58.9x | 40.7x | 44x | 37.4x | 34.8x |
| FCF Yield | 0.98% | -0.77% | 0.78% | 1.7% | 2.45% | 2.27% | 2.67% | 2.88% |
| Dividend per Share 2 | 0.34 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4037 | 0.4321 | 0.4584 |
| Rate of return | 0.25% | 0.61% | 0.33% | 0.4% | 0.47% | 0.32% | 0.35% | 0.37% |
| EPS 2 | 3 | 1.46 | 1.2 | 1.93 | 1.55 | 2.592 | 3.66 | 4.335 |
| Distribution rate | 11.3% | 27.4% | 33.3% | 20.7% | 25.8% | 15.6% | 11.8% | 10.6% |
| Net sales 1 | 2,299 | 3,282 | 3,524 | 3,241 | 3,197 | 3,449 | 3,859 | 4,147 |
| EBITDA 1 | 699.4 | 973.2 | 942.4 | 931.1 | 886.2 | 975.7 | 1,158 | 1,285 |
| EBIT 1 | 609.1 | 837.8 | 769.7 | 743 | 680.9 | 838.8 | 1,018 | 1,121 |
| Net income 1 | 409.1 | 208.9 | 180.7 | 292.8 | 235.6 | 389.1 | 513 | 573 |
| Net Debt 1 | 534.5 | 5,071 | 4,120 | 3,652 | 3,368 | 2,951 | 2,477 | 1,928 |
| Reference price 2 | 138.58 | 65.59 | 119.82 | 99.06 | 84.25 | 125.20 | 125.20 | 125.20 |
| Nbr of stocks (in thousands) | 135,478 | 149,035 | 150,159 | 150,998 | 151,600 | 152,500 | - | - |
| Announcement Date | 2/1/22 | 2/14/23 | 2/13/24 | 2/6/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.31x | 6.39x | 22.59x | 0.32% | 19.09B | |
| 36.99x | 12.38x | 28.82x | 0.64% | 627B | |
| 52.39x | 15.84x | 42.38x | 0.35% | 369B | |
| 33.31x | 7.36x | 22.89x | 1.46% | 159B | |
| 32.65x | 3.55x | 16.03x | 1.64% | 82.34B | |
| 47.59x | 15.4x | 31.98x | 0.79% | 23.39B | |
| 19.88x | 2.87x | 12.29x | 1.53% | 14.9B | |
| 51.69x | 9.35x | 29.76x | - | 13.36B | |
| 19.94x | 1.79x | 8.82x | 0.66% | 12.63B | |
| 44.72x | - | - | -.--% | 8.48B | |
| Average | 38.75x | 8.33x | 23.95x | 0.82% | 132.96B | |
| Weighted average by Cap. | 40.74x | 11.91x | 30.69x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTG Stock
- Valuation Entegris, Inc.
Select your edition
All financial news and data tailored to specific country editions
