Valuation Entech

Stocks

Real-time Euronext Paris 10:00:20 2026-09-15 EDT			5-day change	1st Jan Change
10.12 ^EUR	+0.80%		-1.17%	+27.30%

06-30	Beacon Minerals Receives Results for Resource Definition Drilling at Western Australia Deposit	MT
03-25	Image Resources Says Desktop Study At Western Australia Gold Project Completed, Shares Fall 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	101.4	133.2	116.7	147.5	-	-
Change	-	31.25%	-	26.38%	-	-
Enterprise Value (EV) ¹	101.4	125.7	113.4	171.4	205.4	241.9
Change	-	23.88%	-	51.14%	19.87%	17.77%
P/E	-	-481x	164x	30.9x	14.2x	8.13x
PBR	-	4.87x	4.17x	5.02x	4.56x	3.35x
PEG	-	-	-	0x	0x	0.1x
Capitalization / Revenue	-	5.8x	1.54x	1.11x	0.79x	0.61x
EV / Revenue	-	5.47x	1.49x	1.29x	1.1x	1x
EV / EBITDA	-	-2,161x	20.7x	17x	10.5x	7.31x
EV / EBIT	-	-266x	45.8x	22.9x	13.6x	9.22x
EV / FCF	-	-15.7x	8.71x	-6.88x	-6.38x	-6.99x
FCF Yield	-	-6.38%	11.5%	-14.5%	-15.7%	-14.3%
Dividend per Share ²	-	-	-	0.07	0.07	0.07
Rate of return	-	-	-	0.7%	0.7%	0.7%
EPS ²	-	-0.0197	0.0484	0.325	0.705	1.235
Distribution rate	-	-	-	21.5%	9.93%	5.67%
Net sales ¹	-	22.97	75.94	132.8	186.8	241.4
EBITDA ¹	-	-0.0582	5.484	10.1	19.55	33.1
EBIT ¹	-	-0.4717	2.477	7.5	15.15	26.25
Net income ¹	-0.3352	-0.2776	0.712	4.75	10.3	18.05
Net Debt ¹	-	-7.479	-3.306	23.9	57.95	94.45
Reference price ²	7.00	9.47	7.95	10.04	10.04	10.04
Nbr of stocks (in thousands)	14,493	14,060	14,680	14,690	-	-
Announcement Date	9/14/21	8/8/22	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENTECH	30.89x	1.29x	16.97x	-	170M
SIEMENS AG	24.1x	2.9x	15.83x	2.15%	232B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.27x	2.09x	9.38x	3.1%	235B
SCHNEIDER ELECTRIC SE	28.6x	3.68x	17.03x	1.71%	177B
EATON CORPORATION PLC	34.92x	5.23x	22.18x	1.09%	153B
DELTA ELECTRONICS, INC.	39.48x	5.28x	23.67x	1.26%	132B
DELTA ELECTRONICS (THAILAND)	89.68x	11.29x	64.08x	0.35%	94.59B
VERTIV HOLDINGS CO.	39.29x	6.46x	25.96x	0.1%	91.39B
EMERSON ELECTRIC CO.	30.35x	4.93x	17.15x	1.49%	82.72B
AMETEK, INC.	31.86x	6.91x	21.71x	0.58%	53.57B
Average	36.54x	5.01x	23.40x	1.31%	125.13B
Weighted average by Cap.	33.02x	4.59x	21.12x	1.65%