Company Valuation: Entech

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027 2028
Market Cap 1 101.4 133.2 116.7 132.5 - -
Change - 31.25% - 13.5% - -
Enterprise Value (EV) 1 101.4 125.7 113.4 148.2 174.6 213.7
Change - 23.88% - 30.65% 17.85% 22.36%
P/E - -481x 164x 26.7x 12.4x 7.93x
PBR - 4.87x 4.17x 4.29x 3.91x 3.1x
PEG - - - 0x 0x 0.1x
Capitalization / Revenue - 5.8x 1.54x 0.97x 0.71x 0.55x
EV / Revenue - 5.47x 1.49x 1.08x 0.94x 0.89x
EV / EBITDA - -2,161x 20.7x 14.7x 9.26x 6.74x
EV / EBIT - -266x 45.8x 19.2x 11.6x 8.76x
EV / FCF - -15.7x 8.71x -8.87x -7.1x -5.59x
FCF Yield - -6.38% 11.5% -11.3% -14.1% -17.9%
Dividend per Share 2 - - - 0.07 0.07 0.07
Rate of return - - - 0.78% 0.78% 0.78%
EPS 2 - -0.0197 0.0484 0.3375 0.725 1.135
Distribution rate - - - 20.7% 9.66% 6.17%
Net sales 1 - 22.97 75.94 136.8 185.8 239.4
EBITDA 1 - -0.0582 5.484 10.05 18.85 31.7
EBIT 1 - -0.4717 2.477 7.7 15.05 24.4
Net income 1 -0.3352 -0.2776 0.712 4.9 10.55 16.6
Net Debt 1 - -7.479 -3.306 15.7 42.15 81.2
Reference price 2 7.000 9.470 7.950 9.000 9.000 9.000
Nbr of stocks (in thousands) 14,493 14,060 14,680 14,718 - -
Announcement Date 9/14/21 8/8/22 3/24/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.63x1.08x14.73x - 147M
24.83x2.95x16.11x2.07% 231B
11.86x1.28x6.07x4.26% 160B
25.5x3.32x15.22x1.89% 155B
34.91x5.18x21.77x1.12% 153B
38.19x5.07x22.78x1.3% 124B
29.66x4.26x20.9x0.91% 98.67B
32.96x4.07x21.89x1.03% 95.31B
34.21x5.5x19.15x1.32% 93.55B
88.9x10.09x61.48x0.34% 85.66B
Average 34.76x 4.28x 22.01x 1.58% 119.6B
Weighted average by Cap. 32.22x 4.19x 20.41x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Entech

Historical PBR trend

Valuation ratios - PBR - Entech

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Entech

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Entech


Year-on-year evolution of the Yield

Valuation ratios - Yield - Entech