Valuation Entech

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-21 EDT			5-day change	1st Jan Change
10.22 ^EUR	+0.39%		-0.39%	+28.55%

06-30	Beacon Minerals Receives Results for Resource Definition Drilling at Western Australia Deposit	MT
03-25	Image Resources Says Desktop Study At Western Australia Gold Project Completed, Shares Fall 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	101.4	133.2	116.7	150.1	-	-
Change	-	31.25%	-	28.65%	-	-
Enterprise Value (EV) ¹	101.4	125.7	113.4	174.3	212.6	171.8
Change	-	23.88%	-	53.74%	21.97%	-19.19%
P/E	-	-481x	164x	25.2x	13.3x	6.19x
PBR	-	4.87x	4.17x	4.44x	3.65x	-
PEG	-	-	-	0x	0.1x	0x
Capitalization / Revenue	-	5.8x	1.54x	1.15x	0.81x	0.62x
EV / Revenue	-	5.47x	1.49x	1.34x	1.14x	0.71x
EV / EBITDA	-	-2,161x	20.7x	15x	10x	5.11x
EV / EBIT	-	-266x	45.8x	19.7x	13x	5.82x
EV / FCF	-	-15.7x	8.71x	-6.51x	-5.54x	-28.6x
FCF Yield	-	-6.38%	11.5%	-15.4%	-18%	-3.49%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.0197	0.0484	0.405	0.77	1.65
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	22.97	75.94	130.4	186	243.6
EBITDA ¹	-	-0.0582	5.484	11.6	21.25	33.6
EBIT ¹	-	-0.4717	2.477	8.85	16.3	29.5
Net income ¹	-0.3352	-0.2776	0.712	5.95	11.25	24.1
Net Debt ¹	-	-7.479	-3.306	24.2	62.5	21.7
Reference price ²	7.00	9.47	7.95	10.22	10.22	10.22
Nbr of stocks (in thousands)	14,493	14,060	14,680	14,690	-	-
Announcement Date	9/14/21	8/8/22	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENTECH	25.23x	1.34x	15.03x	-	175M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.87x	2.5x	11.23x	2.71%	273B
SIEMENS AG	26.06x	3.06x	16.68x	2.01%	251B
SCHNEIDER ELECTRIC SE	31.33x	4.02x	18.54x	1.56%	195B
EATON CORPORATION PLC	37.8x	5.52x	23.56x	1.02%	163B
DELTA ELECTRONICS, INC.	42.6x	5.72x	25.49x	1%	143B
VERTIV HOLDINGS CO.	43.36x	7.13x	28.73x	0.1%	101B
DELTA ELECTRONICS (THAILAND)	91.2x	11.63x	64.73x	0.35%	98.55B
EMERSON ELECTRIC CO.	32.18x	5.2x	18.06x	1.4%	87.72B
FUJIKURA LTD.	30.48x	5.37x	19.99x	1.28%	55.01B
Average	37.91x	5.15x	24.20x	1.27%	136.71B
Weighted average by Cap.	35.04x	4.80x	22.17x	1.53%