Company Valuation: Entech

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027 2028
Market Cap 1 101.4 133.2 116.7 147.2 - -
Change - 31.25% - 26.13% - -
Enterprise Value (EV) 1 101.4 125.7 113.4 162.9 189.3 228.4
Change - 23.88% - 43.65% 16.24% 20.62%
P/E - -481x 164x 29.7x 13.8x 8.83x
PBR - 4.87x 4.17x 4.77x 4.36x 3.46x
PEG - - - 0x 0x 0.2x
Capitalization / Revenue - 5.8x 1.54x 1.08x 0.79x 0.61x
EV / Revenue - 5.47x 1.49x 1.19x 1.02x 0.95x
EV / EBITDA - -2,161x 20.7x 16.2x 10x 7.21x
EV / EBIT - -266x 45.8x 21.2x 12.6x 9.36x
EV / FCF - -15.7x 8.71x -9.75x -7.7x -5.97x
FCF Yield - -6.38% 11.5% -10.3% -13% -16.7%
Dividend per Share 2 - - - 0.07 0.07 0.07
Rate of return - - - 0.7% 0.7% 0.7%
EPS 2 - -0.0197 0.0484 0.3375 0.725 1.135
Distribution rate - - - 20.7% 9.66% 6.17%
Net sales 1 - 22.97 75.94 136.6 185.7 239.4
EBITDA 1 - -0.0582 5.484 10.05 18.85 31.7
EBIT 1 - -0.4717 2.477 7.7 15.05 24.4
Net income 1 -0.3352 -0.2776 0.712 4.9 10.55 16.6
Net Debt 1 - -7.479 -3.306 15.7 42.15 81.2
Reference price 2 7.00 9.47 7.95 10.02 10.02 10.02
Nbr of stocks (in thousands) 14,493 14,060 14,680 14,690 - -
Announcement Date 9/14/21 8/8/22 3/24/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.69x1.19x16.21x - 165M
25.02x2.97x16.24x2.06% 233B
14.13x1.74x7.89x3.62% 204B
38.45x5.65x23.79x1.02% 168B
48.72x6.52x29.22x1.02% 162B
26.59x3.47x15.93x1.83% 161B
30.89x4.44x21.76x0.87% 103B
96.27x11.92x68.16x0.33% 99.28B
40.8x6.71x26.94x0.1% 94.9B
32.58x4.04x21.69x1.05% 94.45B
Average 38.31x 4.87x 24.78x 1.32% 131.87B
Weighted average by Cap. 35.65x 4.75x 22.97x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Entech

Historical PBR trend

Valuation ratios - PBR - Entech

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Entech

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Entech


Year-on-year evolution of the Yield

Valuation ratios - Yield - Entech