Company Valuation: Entech

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027 2028
Market Cap 1 101.4 133.2 116.7 171.9 - -
Change - 31.25% - 47.28% - -
Enterprise Value (EV) 1 101.4 125.7 116.7 196.1 234.4 193.6
Change - 23.88% - 68.01% 19.53% -17.41%
P/E Ratio - -481x 164x 28.9x 15.2x 7.09x
PBR - 4.87x - 5.09x 4.18x -
PEG - - - 0x 0.2x 0x
Capitalization / Revenue - 5.8x 1.54x 1.32x 0.92x 0.71x
EV / Revenue - 5.47x 1.54x 1.5x 1.26x 0.79x
EV / EBITDA - -2,161x 21.3x 16.9x 11x 5.76x
EV / EBIT - -266x 47.1x 22.2x 14.4x 6.56x
EV / FCF - -15.7x - -7.32x -6.11x -32.3x
FCF Yield - -6.38% - -13.7% -16.4% -3.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -0.0197 0.0484 0.405 0.77 1.65
Distribution rate - - - - - -
Net sales 1 - 22.97 75.94 130.4 186 243.6
EBITDA 1 - -0.0582 5.484 11.6 21.25 33.6
EBIT 1 - -0.4717 2.477 8.85 16.3 29.5
Net income 1 -0.3352 -0.2776 0.712 5.95 11.25 24.1
Net Debt 1 - -7.479 - 24.2 62.5 21.7
Reference price 2 7.00 9.47 7.95 11.70 11.70 11.70
Nbr of stocks (in thousands) 14,493 14,060 14,680 14,690 - -
Announcement Date 9/14/21 8/8/22 3/24/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.89x1.5x16.9x - 199M
24.65x2.94x15.91x2.13% 236B
53.32x7.29x31.35x0.8% 182B
28.35x3.7x17.07x1.73% 173B
33.91x5.25x22.2x1.1% 152B
117.96x16.57x85.51x0.25% 138B
51.97x8.33x33.88x0.08% 116B
29.35x4.81x16.81x1.54% 80.13B
31.37x6.56x20.42x0.6% 52.06B
37.08x6.02x24.94x1.23% 51.11B
Average 43.68x 6.30x 28.50x 1.05% 118.07B
Weighted average by Cap. 45.58x 6.57x 29.85x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!