Valuation Eni Liquidnet

Stocks

Real-time Estimate Tradegate 04:34:22 2026-09-09 EDT			5-day change	1st Jan Change
23.84 ^EUR	0.00%		0.00%	-

02:15am	European futures slide as US-Iran escalation intensifies	AN
01:54am	Kazakhstan says enforcement proceedings against Kashagan oil operator still on	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,240	44,706	49,449	40,411	48,951	68,489	-	-
Change	-	3.39%	10.61%	-18.28%	21.13%	39.91%	-	-
Enterprise Value (EV) ¹	61,816	56,678	65,684	59,039	64,037	80,925	79,675	78,163
Change	-	-8.31%	15.89%	-10.12%	8.47%	26.37%	-1.54%	-1.9%
P/E	7.23x	3.38x	11x	16.6x	20.7x	8.51x	10.2x	9.89x
PBR	0.98x	0.85x	0.95x	0.78x	1.02x	1.36x	1.29x	1.22x
PEG	-	0x	-0.2x	-0.4x	-16.35x	0x	-0.6x	2.89x
Capitalization / Revenue	0.56x	0.34x	0.53x	0.46x	0.6x	0.68x	0.77x	0.79x
EV / Revenue	0.81x	0.43x	0.7x	0.66x	0.78x	0.81x	0.9x	0.9x
EV / EBITDA	3.7x	2.29x	3.09x	3.26x	4.08x	4.01x	4.31x	4.16x
EV / EBIT	6.39x	2.78x	4.76x	5.71x	7.67x	6.34x	7.18x	7x
EV / FCF	8.12x	6.03x	11.1x	12.8x	13.7x	9.17x	10x	9.06x
FCF Yield	12.3%	16.6%	8.99%	7.8%	7.31%	10.9%	9.99%	11%
Dividend per Share ²	0.86	0.88	0.94	1	1.05	1.122	1.144	1.19
Rate of return	7.04%	6.62%	6.12%	7.64%	6.51%	4.78%	4.87%	5.06%
EPS ²	1.69	3.93	1.4	0.79	0.78	2.761	2.297	2.376
Distribution rate	50.9%	22.4%	67.1%	127%	135%	40.6%	49.8%	50.1%
Net sales ¹	76,570	132,237	93,717	88,797	82,151	100,259	88,997	86,701
EBITDA ¹	16,729	24,740	21,284	18,091	15,693	20,187	18,484	18,789
EBIT ¹	9,667	20,391	13,805	10,348	8,344	12,762	11,091	11,161
Net income ¹	6,128	13,810	4,747	2,641	2,608	7,839	6,115	6,255
Net Debt ¹	18,576	11,972	16,235	18,628	15,086	12,436	11,187	9,674
Reference price ²	12.22	13.29	15.35	13.09	16.14	23.50	23.50	23.50
Nbr of stocks (in thousands)	3,538,443	3,364,864	3,221,837	3,087,185	3,032,919	2,914,412	-	-
Announcement Date	2/18/22	2/23/23	2/16/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.71x	3.51x	6.6x	5.33%	1,679B
CHEVRON CORPORATION	13.65x	1.89x	6.15x	3.4%	412B
PETROCHINA COMPANY LIMITED	8.8x	0.61x	3.94x	5.92%	300B
SHELL PLC	8.71x	0.98x	4.29x	3.29%	273B
TOTALENERGIES SE	8.41x	1.06x	4.43x	4.53%	201B
CNOOC LIMITED	6.53x	1.84x	2.93x	6.76%	162B
PETROBRAS	4.06x	1.63x	3.08x	7.41%	129B
EQUINOR ASA	8.05x	0.87x	2.13x	3.65%	102B
ENI S.P.A.	8.51x	0.81x	4.01x	4.78%	79.66B
Average	8.94x	1.47x	4.17x	5.01%	370.93B
Weighted average by Cap.	11.51x	2.39x	5.47x	5.02%