Valuation engcon AB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:01:53 2026-01-20 EST			5-day change	1st Jan Change
8.500 ^USD	-.--%		-.--%	-

07-27	Berenberg: Consensus too optimistic on Engcon's order intake, reiterates buy	FW
07-27	Berenberg cuts Engcon price target to 78 kronor (80), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,101	14,162	15,877	12,687	9,972	-	-
Change	-	40.2%	12.11%	-20.09%	-21.39%	-	-
Enterprise Value (EV) ¹	10,335	14,199	15,867	12,906	10,079	9,980	9,833
Change	-	37.38%	11.75%	-18.66%	-21.9%	-0.98%	-1.47%
P/E	33.1x	51.5x	73.7x	58.2x	34.1x	24.9x	21x
PBR	21.7x	23.1x	22.9x	18.5x	12.5x	9.88x	7.89x
PEG	9.17x	-5.18x	-3.4x	82.64x	1x	0.7x	1.1x
Capitalization / Revenue	5.21x	7.46x	9.63x	6.72x	4.63x	3.99x	3.51x
EV / Revenue	5.33x	7.48x	9.62x	6.83x	4.68x	3.99x	3.47x
EV / EBITDA	22.4x	33.8x	46.3x	34.4x	22.8x	17.3x	14.5x
EV / EBIT	24.9x	37.8x	53.8x	40.2x	26.5x	19.6x	16.2x
EV / FCF	50.7x	30.9x	72.1x	174x	35.1x	31.6x	24.9x
FCF Yield	1.97%	3.23%	1.39%	0.57%	2.85%	3.16%	4.02%
Dividend per Share ²	0.85	0.94	1	1	1.25	1.657	1.903
Rate of return	1.28%	1.01%	0.96%	1.2%	1.91%	2.53%	2.91%
EPS ²	2.01	1.81	1.42	1.43	1.92	2.623	3.117
Distribution rate	42.3%	51.9%	70.4%	69.9%	65.1%	63.2%	61.1%
Net sales ¹	1,938	1,898	1,649	1,889	2,153	2,501	2,837
EBITDA ¹	462	420	343	375	441.7	575.8	677.7
EBIT ¹	415	376	295	321	380.8	510.2	606
Net income ¹	305	275	216	218	292.4	400.1	475.4
Net Debt ¹	234	37	-10	219	106.6	7.933	-139.1
Reference price ²	66.55	93.30	104.60	83.20	65.40	65.40	65.40
Nbr of stocks (in thousands)	151,788	151,788	151,788	152,483	152,483	-	-
Announcement Date	2/22/23	2/21/24	2/21/25	2/17/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	36.4x	6.24x	23.16x	0.74%	125B
FANUC CORPORATION	29.79x	5.47x	18.91x	2.03%	36.33B
INGERSOLL RAND INC.	36.12x	4.6x	16.97x	0.1%	33.85B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.99x	1.73x	12.73x	2.32%	29.84B
XYLEM INC.	27.02x	3.28x	14.18x	1.38%	29.18B
DOVER CORPORATION	22.45x	3.26x	14.03x	1.05%	27.35B
SMC CORPORATION	22.51x	3.47x	11.64x	1.62%	25.04B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	98.51x	34.06x	79.85x	0.39%	23.16B
ALFA LAVAL AB	26.01x	3.27x	15.99x	1.74%	23.75B
Average	35.53x	7.26x	23.05x	1.26%	39.27B
Weighted average by Cap.	34.93x	6.57x	22.22x	1.13%