Valuation Empire Petroleum Corporation

Stocks

Market Closed - NYSE 16:00:00 2026-10-19 EDT			5-day change	1st Jan Change
3.390 ^USD	+5.28%		+4.31%	+11.51%

09-09	Empire Petroleum Corporation announced that it has received $3.25 million in funding from Petroleum Independent and Exploration Corporation	CI
09-03	Empire Petroleum Files $350 Million Mixed Shelf	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.708	238.2	271.8	265.2	255.6	106
Change	-	2,353.67%	14.1%	-2.41%	-3.63%	-58.54%
Enterprise Value (EV) ¹	19.2	244	267.8	264.1	265.2	121.1
Change	-	1,171.3%	9.76%	-1.39%	0.43%	-54.32%
P/E	-0.53x	-9.49x	41x	-20x	-14.1x	-1.43x
PBR	-0.53x	22.1x	11.7x	8.02x	4.08x	-23x
PEG	-	0.2x	-0x	0x	7.75x	-0x
Capitalization / Revenue	1.72x	9.03x	5.1x	6.61x	5.8x	3.1x
EV / Revenue	3.4x	9.25x	5.03x	6.58x	6.02x	3.54x
EV / EBITDA	-3.97x	75.2x	20.6x	-42.1x	-110x	-16.6x
EV / EBIT	-2.15x	-516x	30.5x	-23.8x	-19.4x	-1.7x
EV / FCF	7.36x	-17.4x	87.3x	-32.6x	-5.28x	5.65x
FCF Yield	13.6%	-5.73%	1.14%	-3.07%	-18.9%	17.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.966	-1.272	0.3	-0.55	-0.54	-2.12
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.643	26.39	53.27	40.14	44.04	34.2
EBITDA ¹	-4.839	3.243	13.03	-6.268	-2.402	-7.292
EBIT ¹	-8.912	-0.4734	8.784	-11.12	-13.67	-71.32
Net income ¹	-16.84	-18.61	7.084	-12.47	-16.2	-72.07
Net Debt ¹	9.487	5.829	-3.94	-1.114	9.629	15.19
Reference price ²	1.560	12.070	12.300	10.990	7.600	3.040
Nbr of stocks (in thousands)	6,223	19,735	22,096	24,133	33,632	34,856
Announcement Date	3/31/21	3/31/22	3/31/23	3/28/24	3/27/25	3/13/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EMPIRE PETROLEUM CORPORATION	-	-	-	-	141M
CONOCOPHILLIPS	12.81x	2.65x	5.57x	2.32%	174B
CANADIAN NATURAL RESOURCES LIMITED	12.67x	3.47x	6.57x	3.25%	112B
EOG RESOURCES, INC.	8.8x	2.8x	4.73x	2.61%	82.69B
ADNOC GAS PLC	17.58x	3.99x	10.59x	5.5%	67.87B
OCCIDENTAL PETROLEUM CORPORATION	6.93x	2.53x	3.96x	1.66%	62.7B
CENOVUS ENERGY INC.	8.28x	1.45x	4.5x	1.86%	61.43B
ONEOK, INC.	15.95x	2.08x	10.26x	4.66%	58.26B
DEVON ENERGY CORPORATION	9.42x	2.58x	5.04x	2.18%	58.55B
DIAMONDBACK ENERGY, INC.	10.81x	3.43x	4.76x	2.15%	56.88B
Average	11.47x	2.78x	6.22x	2.91%	73.49B
Weighted average by Cap.	11.72x	2.81x	6.13x	2.86%