|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.170 USD | +1.74% |
|
+10.38% | -31.98% |
Company Valuation: ECARX Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,696 | 1,066 | 724 | 601.6 | 445.8 | - | - |
| Change | - | -60.45% | -32.09% | -16.9% | -25.9% | - | - |
| Enterprise Value (EV) 1 | 2,696 | 1,066 | 907.5 | 892.6 | 714.6 | 649.5 | 590.1 |
| Change | - | -60.45% | -14.88% | -1.64% | -19.95% | -9.11% | -9.14% |
| P/E | -6.95x | -8.1x | -5.55x | -9.05x | 234x | 8.57x | 5.14x |
| PBR | - | -8.34x | -2.96x | -2.01x | -1.41x | -1.75x | -2.27x |
| PEG | - | 0.1x | 2.16x | 0.2x | -2x | 0x | 0.1x |
| Capitalization / Revenue | - | 1.62x | 0.95x | 0.71x | 0.4x | 0.32x | 0.26x |
| EV / Revenue | - | 1.62x | 1.19x | 1.05x | 0.64x | 0.47x | 0.35x |
| EV / EBITDA | - | -8.55x | -11.2x | -62x | 13.4x | 6.53x | 4.06x |
| EV / EBIT | - | -8.24x | -7.51x | -16.3x | 30.6x | 10.1x | 6.12x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.39 | -0.38 | -0.19 | 0.005 | 0.1365 | 0.2275 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 657.1 | 761.9 | 847.9 | 1,123 | 1,379 | 1,704 |
| EBITDA 1 | - | -124.7 | -81 | -14.4 | 53.28 | 99.42 | 145.4 |
| EBIT 1 | - | -129.4 | -120.9 | -54.7 | 23.35 | 64.3 | 96.49 |
| Net income 1 | -223.2 | -132.6 | -127.7 | -66 | 2.188 | 51 | 86.26 |
| Net Debt 1 | - | - | 183.5 | 291 | 268.8 | 203.7 | 144.3 |
| Reference price 2 | 7.990 | 3.160 | 2.110 | 1.720 | 1.170 | 1.170 | 1.170 |
| Nbr of stocks (in thousands) | 337,395 | 337,395 | 343,130 | 349,792 | 381,060 | - | - |
| Announcement Date | 4/24/23 | 2/28/24 | 3/11/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 234x | 0.64x | 13.41x | -.--% | 446M | |
| -45.54x | 44.18x | -684.42x | - | 39.88B | |
| 14.98x | 0.92x | 9.87x | 1.91% | 17.03B | |
| 29.62x | 0.81x | 19.16x | 0.35% | 10.77B | |
| -1.54x | 2.68x | 18.37x | -.--% | 6.58B | |
| 37.33x | 4.47x | 25.71x | 1.86% | 3.22B | |
| 18.94x | 0.87x | 6.53x | - | 2.94B | |
| Average | 41.11x | 7.80x | -84.48x | 0.83% | 11.55B | |
| Weighted average by Cap. | -12.02x | 22.52x | -330.05x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECX Stock
- Valuation ECARX Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
