Valuation E4U

Stocks

End-of-day quote Prague S.E. Other stock markets 2026-06-26			5-day change	1st Jan Change
332.00 ^CZK	+2.47%		+2.47%	+11.41%

04-28	E4U a.s. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-26	E4U a.s. announces Annual dividend, payable on October 03, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	234.4	284.6	303.7	430.5	432.9	712.7
Change	-	21.43%	6.72%	41.73%	0.56%	64.64%
Enterprise Value (EV) ¹	253.8	254.3	218.1	389.3	405.4	614
Change	-	0.2%	-14.22%	78.46%	4.14%	51.47%
P/E	5.83x	6.52x	6.15x	9.58x	8.49x	13.4x
PBR	1.09x	1.16x	1.09x	1.49x	1.6x	3.2x
PEG	-	0.76x	0.5x	-1.07x	0.6x	2.96x
Capitalization / Revenue	2.8x	3.31x	3.35x	4.65x	4.96x	7.93x
EV / Revenue	3.03x	2.95x	2.41x	4.21x	4.64x	6.83x
EV / EBITDA	3.38x	3.3x	2.83x	5.03x	5.57x	8.24x
EV / EBIT	4.63x	4.47x	3.83x	6.7x	7.33x	10.5x
EV / FCF	5.15x	5.13x	4.1x	-14.3x	10.5x	3.91x
FCF Yield	19.4%	19.5%	24.4%	-7%	9.54%	25.6%
Dividend per Share ²	5.6	7.2	14.25	29.2	42	-
Rate of return	5.71%	6.05%	11.2%	16.2%	23.2%	-
EPS ²	16.8	18.25	20.64	18.78	21.33	22.29
Distribution rate	33.3%	39.4%	69%	155%	197%	-
Net sales ¹	83.65	86.1	90.56	92.49	87.35	89.9
EBITDA ¹	75.12	77.09	77	77.32	72.76	74.54
EBIT ¹	54.77	56.93	56.99	58.07	55.27	58.46
Net income ¹	40.19	43.66	49.36	44.92	51	53.31
Net Debt ¹	19.39	-30.32	-85.62	-41.24	-27.52	-98.69
Reference price ²	98.00	119.00	127.00	180.00	181.00	298.00
Nbr of stocks (in thousands)	2,392	2,392	2,392	2,392	2,392	2,392
Announcement Date	5/14/21	4/30/22	3/10/23	4/28/25	4/28/25	4/29/26

¹CZK in Million²CZK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
E4U	-	-	-	-	37.33M
EQT AB	24.11x	10.28x	17.5x	2.02%	31.9B
PARTNERS GROUP HOLDING AG	13.77x	7.63x	12.07x	7.21%	20.79B
CVC CAPITAL PARTNERS PLC	14.86x	7.48x	12.48x	4.17%	15.06B
BRIDGEPOINT GROUP PLC	10.3x	3.78x	6.85x	4.31%	2.7B
RATOS AB	9.64x	0.78x	4.54x	4.67%	1.12B
INVESTCORP CAPITAL PLC	11.28x	12.24x	10.76x	11.88%	980M
ALARIS EQUITY PARTNERS INCOME TRUST	10.22x	8.63x	8.27x	6.38%	768M
Average	13.45x	7.26x	10.35x	5.81%	9.17B
Weighted average by Cap.	18.23x	8.58x	14.15x	4.24%