|
Market Closed -
Euronext Paris
11:35:10 2023-05-17 EDT
|
5-day change | 1st Jan Change | ||
| 12.00 EUR | -.--% |
|
-.--% | - |
| 08-20 | GreenMobility A/S Partners With EDF Group On Charging Points In Copenhagen | CI |
| 08-01 | Electricité de France S.A., H1 2026 Earnings Call, Jul 31, 2026 |
Company Valuation: E.D.F.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 39,911 | 33,447 | 44,829 | 48,001 | 48,001 | 48,001 |
| Change | - | -16.2% | 34.03% | 7.07% | 0% | 0% |
| Enterprise Value (EV) 1 | 78,560 | 59,463 | 80,909 | 89,465 | 100,043 | 98,301 |
| Change | - | -24.31% | 36.07% | 10.57% | 11.82% | -1.74% |
| P/E | 269x | 7.6x | -2.38x | 4.99x | 4.39x | 5.98x |
| PBR | 0.88x | 0.67x | 1.36x | 0.96x | 0.8x | 0.71x |
| PEG | - | 0x | 0x | -0x | 0.3x | -0.2x |
| Capitalization / Revenue | 0.58x | 0.4x | 0.31x | 0.34x | 0.4x | 0.42x |
| EV / Revenue | 1.14x | 0.7x | 0.56x | 0.64x | 0.84x | 0.87x |
| EV / EBITDA | 5.46x | 3.72x | -10.9x | 2.36x | 3.3x | 3.43x |
| EV / EBIT | 15.6x | 8.93x | -4.77x | 3.14x | 4.99x | 5.48x |
| EV / FCF | -21.5x | 3.33x | 33.6x | -4.18x | -5.44x | -30.3x |
| FCF Yield | -4.66% | 30% | 2.98% | -23.9% | -18.4% | -3.3% |
| Dividend per Share 2 | 0.21 | 0.58 | - | - | - | - |
| Rate of return | 1.63% | 5.61% | - | - | - | - |
| EPS 2 | 0.048 | 1.36 | -5.034 | 2.403 | 2.736 | 2.007 |
| Distribution rate | 438% | 42.7% | - | - | - | - |
| Net sales 1 | 69,031 | 84,461 | 143,476 | 139,715 | 118,690 | 113,266 |
| EBITDA 1 | 14,390 | 15,971 | -7,449 | 37,974 | 30,351 | 28,661 |
| EBIT 1 | 5,024 | 6,661 | -16,964 | 28,455 | 20,036 | 17,951 |
| Net income 1 | 650 | 5,113 | -17,940 | 10,016 | 11,406 | 8,367 |
| Net Debt 1 | 38,649 | 26,016 | 36,080 | 41,464 | 52,042 | 50,300 |
| Reference price 2 | 12.90 | 10.33 | 12.00 | 12.00 | 12.00 | 12.00 |
| Nbr of stocks (in thousands) | 3,095,041 | 3,237,847 | 3,735,760 | 4,000,045 | 4,000,045 | 4,000,045 |
| Announcement Date | 2/18/21 | 2/18/22 | 3/28/23 | 2/16/24 | 2/21/25 | 2/20/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 51.55B | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.43B | |
| 13.07x | 5.59x | 11.97x | 4.23% | 78.94B | |
| 13.03x | 1.46x | 7.61x | 5.74% | 69.15B | |
| 16.75x | 6.47x | 13.89x | 3.12% | 55.13B | |
| 16.3x | 1.12x | 9.3x | 3.31% | 54.09B | |
| 20.1x | 2.65x | 9.26x | 2.23% | 48.74B | |
| 60.83x | 21.3x | 34.57x | 0.29% | 39.88B | |
| 15.96x | 5x | 9.74x | 4.57% | 36.76B | |
| 17.38x | 4.84x | 12.7x | 3.65% | 36.48B | |
| Average | 23.39x | 6.08x | 14.01x | 3.2% | 55.21B | |
| Weighted average by Cap. | 22.74x | 5.62x | 13.55x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EDF Stock
- Valuation E.D.F.
Select your edition
All financial news and data tailored to specific country editions
