Valuation DV8

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
4.880 ^THB	+0.83%		-2.01%	+0.83%

05-13	Astra Enterprise Public Company Limited Announces Board and Committee Changes, Effective May 13, 2026	CI
05-13	DV8 PUBLIC COMPANY LIMITED will Change its Name to ASTRA ENTERPRISE PUBLIC COMPANY LIMITED	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	429.1	858.2	529.3	567.6	673.2	7,850
Change	-	100%	-38.33%	7.24%	18.6%	1,066.16%
Enterprise Value (EV) ¹	177.1	651.3	311.7	-15.97	24.29	6,982
Change	-	267.72%	-52.15%	-105.12%	252.05%	28,645.18%
P/E	369x	-18.1x	-37x	-12.3x	196x	-182x
PBR	0.88x	1.94x	1.24x	0.75x	0.89x	8.16x
PEG	-	0x	0.5x	-0.2x	-2x	0x
Capitalization / Revenue	2.43x	4.39x	2.04x	4.22x	4.75x	53x
EV / Revenue	1x	3.33x	1.2x	-0.12x	0.17x	47.1x
EV / EBITDA	-15.6x	-18x	-79.1x	0.43x	12.1x	-192x
EV / EBIT	-5.91x	-13x	-19.9x	0.39x	-9.88x	-166x
EV / FCF	-1.75x	-22.3x	-187x	-0.65x	1.95x	-394x
FCF Yield	-57.3%	-4.47%	-0.53%	-154%	51.3%	-0.25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.001627	-0.0662	-0.02	-0.0349	0.002596	-0.0266
Distribution rate	-	-	-	-	-	-
Net sales ¹	176.5	195.6	260	134.6	141.8	148.2
EBITDA ¹	-11.37	-36.17	-3.938	-37.1	2.013	-36.28
EBIT ¹	-29.98	-50.14	-15.68	-41.28	-2.459	-41.96
Net income ¹	1.164	-47.38	-14.32	-35.71	3.427	-38.82
Net Debt ¹	-252	-206.9	-217.6	-583.5	-648.9	-868.6
Reference price ²	0.600	1.200	0.740	0.430	0.510	4.840
Nbr of stocks (in thousands)	715,208	715,208	715,208	1,319,922	1,319,922	1,621,933
Announcement Date	2/25/21	2/24/22	2/23/23	2/28/24	2/25/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DV8	-	-	-	-	240M
PUBLICIS GROUPE S.A.	12.89x	1.4x	6.34x	4.35%	25.65B
OMNICOM GROUP., INC.	8.07x	0.96x	5.14x	4.9%	20.34B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.9x	5.22x	9.25x	7.38%	10.71B
JCDECAUX SE	14.82x	-	-	3.5%	4.79B
CYBERAGENT, INC.	15.4x	0.53x	5.2x	1.57%	4.12B
WPP PLC	8.46x	0.63x	3.78x	5.53%	3.87B
MAGNITE, INC.	25.93x	3.5x	9.88x	-.--%	2.56B
Average	13.92x	2.04x	6.60x	3.89%	9.04B
Weighted average by Cap.	11.88x	1.86x	6.36x	4.65%