|
Market Closed -
Börse Stuttgart
15:56:11 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.0745 EUR | -0.67% |
|
-0.66% | +6.38% |
| 08-10 | EXECUTIVE CHANGES: Mind Gym's Black steps back, citing health | AN |
| 08-03 | DP Poland Names New CEO | MT |
Company Valuation: DP Poland Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36.38 | 59.48 | 76.59 | 98.86 | 68.44 | 64.19 | - |
| Change | - | 63.51% | 28.76% | 29.08% | -30.77% | -6.21% | - |
| Enterprise Value (EV) 1 | 49.21 | 59.48 | 90.68 | 95.85 | 75.66 | 69.53 | 66.11 |
| Change | - | 20.87% | 52.44% | 5.71% | -21.07% | -8.1% | -4.92% |
| P/E | - | - | - | - | - | - | - |
| PBR | 2.22x | 2.88x | 4.86x | 3.15x | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.22x | 1.67x | 1.72x | 1.84x | 1.11x | 1.04x | 0.97x |
| EV / Revenue | 1.65x | 1.67x | 2.03x | 1.79x | 1.23x | 1.12x | 1x |
| EV / EBITDA | 43.3x | 35.1x | 25.7x | 19.8x | 12.1x | 9.15x | 6.72x |
| EV / EBIT | -13.2x | -22.5x | -75.4x | -258x | 290x | 89.4x | 27.3x |
| EV / FCF | -71.9x | - | 116x | -28.5x | -8.2x | 31.5x | 16.6x |
| FCF Yield | -1.39% | - | 0.86% | -3.51% | -12.2% | 3.17% | 6.02% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.87 | 35.69 | 44.62 | 53.64 | 61.68 | 61.93 | 66 |
| EBITDA 1 | 1.137 | 1.693 | 3.529 | 4.834 | 6.246 | 7.6 | 9.837 |
| EBIT 1 | -3.73 | -2.643 | -1.203 | -0.3711 | 0.2607 | 0.7778 | 2.422 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | 12.83 | - | 14.08 | -3.009 | 7.218 | 5.338 | 1.915 |
| Reference price 2 | 0.0625 | 0.0835 | 0.1075 | 0.1075 | 0.0725 | 0.0680 | 0.0680 |
| Nbr of stocks (in thousands) | 582,087 | 712,394 | 712,482 | 919,655 | 943,988 | 943,988 | - |
| Announcement Date | 6/15/22 | 6/30/23 | 5/31/24 | 6/27/25 | 5/28/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21x | 8.14x | 14.71x | 2.79% | 190B | |
| 31.34x | 3.83x | 21.69x | -.--% | 44.66B | |
| 18.74x | 5.78x | 16.88x | 1.97% | 41.57B | |
| 17.98x | 4.04x | 12.56x | 3.24% | 27.74B | |
| 16.62x | 1.21x | 7.91x | 2.43% | 16.74B | |
| 17.58x | 3.05x | 14.23x | 2.38% | 11.06B | |
| 29.43x | 2.44x | - | 0.82% | 6.7B | |
| 19.28x | 2.15x | 8.77x | 3.98% | 5.6B | |
| 26.01x | 5.48x | 15.75x | 1.11% | 3.1B | |
| Average | 22.00x | 4.01x | 14.06x | 2.08% | 38.62B | |
| Weighted average by Cap. | 21.68x | 6.25x | 15.27x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPP Stock
- 2OP Stock
- Valuation DP Poland Plc
Select your edition
All financial news and data tailored to specific country editions
