Valuation Double Standard Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-03 EDT			5-day change	1st Jan Change
1,213.00 ^JPY	+1.51%		+5.57%	-30.09%

06-02	Double Standard Inc. Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 30, 2026	CI
05-27	Double Standard Inc. Announces Retirement of Yasuhiro Shimizu Retired from the Position of President, Effective June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	27,491	28,042	29,263	28,163	25,194	19,909
Change	-	2%	4.35%	-3.76%	-10.54%	-20.98%
Enterprise Value (EV) ¹	25,371	25,413	26,127	24,003	20,733	14,563
Change	-	0.16%	2.81%	-8.13%	-13.63%	-29.76%
P/E	37.2x	37.5x	27x	17.3x	15.3x	11.2x
PBR	12x	10.1x	8.29x	6.16x	4.62x	3.12x
PEG	-	207.16x	0.6x	0.3x	7.91x	1.39x
Capitalization / Revenue	7.5x	6.36x	4.13x	4.08x	3.53x	2.49x
EV / Revenue	6.92x	5.76x	3.69x	3.47x	2.9x	1.82x
EV / EBITDA	22.6x	22.4x	14.6x	11.1x	8.73x	5.42x
EV / EBIT	23x	22.9x	14.9x	11.3x	8.98x	5.59x
EV / FCF	37.3x	33.9x	27.9x	18.8x	22x	9.08x
FCF Yield	2.68%	2.95%	3.59%	5.31%	4.55%	11%
Dividend per Share ²	20	27.5	35	50	55	60
Rate of return	0.98%	1.33%	1.62%	2.41%	2.95%	4.07%
EPS ²	54.91	55.01	79.68	119.7	122	131.8
Distribution rate	36.4%	50%	43.9%	41.8%	45.1%	45.5%
Net sales ¹	3,667	4,411	7,077	6,911	7,147	8,000
EBITDA ¹	1,125	1,133	1,784	2,161	2,376	2,689
EBIT ¹	1,102	1,109	1,758	2,121	2,309	2,606
Net income ¹	745	747	1,082	1,625	1,654	1,782
Net Debt ¹	-2,120	-2,629	-3,136	-4,160	-4,461	-5,346
Reference price ²	2,042.50	2,065.00	2,155.00	2,074.00	1,864.00	1,473.00
Nbr of stocks (in thousands)	13,460	13,580	13,579	13,579	13,516	13,516
Announcement Date	6/29/20	6/30/21	6/30/22	6/30/23	6/28/24	6/30/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUBLE STANDARD INC.	-	-	-	-	100M
NEBIUS GROUP	-100.91x	20.77x	51.72x	-.--%	55.21B
KEHUA DATA CO., LTD.	37.42x	2.86x	22.67x	1.18%	4.16B
SHANGHAI @HUB CO.,LTD.	94.14x	12.06x	18.8x	0.27%	3.2B
SDIC INTELLIGENCE INFORMATION TECHNOLOGY CO., LTD.	-25.46x	-	-	0.1%	1.25B
JMDC INC.	27.05x	4.21x	15.14x	0.61%	1.23B
ITMAX SYSTEM	41.57x	17.15x	26.61x	0.56%	1.23B
Average	12.30x	11.41x	26.99x	0.45%	9.48B
Weighted average by Cap.	-76.37x	18.81x	47.07x	0.11%