|
Market Closed -
OTC Markets
10:04:05 2025-12-26 EST
|
5-day change | 1st Jan Change | ||
| 7.454 USD | -27.18% |
|
-.--% | - |
| 08-21 | DocMorris AG, H1 2026 Earnings Call, Aug 19, 2026 | |
| 08-20 | DocMorris AG : Gets a Buy rating from Deutsche Bank | ZD |
Company Valuation: DocMorris AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412 | 320.6 | 860.2 | 257.7 | 289.2 | 502.6 | - | - |
| Change | - | -86.71% | 168.32% | -70.05% | 12.22% | 73.82% | - | - |
| Enterprise Value (EV) 1 | 2,714 | 723.2 | 1,137 | 486.1 | 426.8 | 704.6 | 736.6 | 721.2 |
| Change | - | -73.36% | 57.22% | -57.25% | -12.21% | 65.11% | 4.54% | -2.1% |
| P/E | -10.1x | -1.61x | 10.5x | -2.42x | -1.71x | -6.14x | -13x | -81.9x |
| PBR | 5.44x | 0.84x | 2.01x | 0.69x | 0.7x | 1.55x | 1.54x | 1.74x |
| PEG | - | 0.1x | -0x | 0x | 0x | 0.1x | 0.2x | 1x |
| Capitalization / Revenue | 1.4x | 0.2x | 0.89x | 0.25x | 0.26x | 0.4x | 0.36x | 0.33x |
| EV / Revenue | 1.57x | 0.45x | 1.18x | 0.48x | 0.38x | 0.56x | 0.52x | 0.48x |
| EV / EBITDA | -19x | -9.31x | -29.6x | -10x | -8.85x | -44.5x | 39.2x | 14.9x |
| EV / EBIT | -14x | -5.15x | -13.7x | -5.41x | -4.41x | -10.8x | -25.3x | 5,331x |
| EV / FCF | -14x | -3.87x | -9.88x | -8.81x | -3.68x | -8.98x | -31.1x | -55.8x |
| FCF Yield | -7.15% | -25.9% | -10.1% | -11.4% | -27.2% | -11.1% | -3.21% | -1.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -23.4 | -15.88 | 7.05 | -8.25 | -3.47 | -1.622 | -0.7637 | -0.1216 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,726 | 1,608 | 966.9 | 1,017 | 1,124 | 1,249 | 1,408 | 1,512 |
| EBITDA 1 | -142.6 | -77.7 | -38.4 | -48.6 | -48.24 | -15.85 | 18.81 | 48.47 |
| EBIT 1 | -193.8 | -140.3 | -83.2 | -89.8 | -96.86 | -65.42 | -29.16 | 0.1353 |
| Net income 1 | -225.7 | -171.1 | 82.2 | -97.3 | -134.4 | -86.01 | -42.6 | -14.21 |
| Net Debt 1 | 302.8 | 402.6 | 276.8 | 228.4 | 137.6 | 202 | 234 | 218.6 |
| Reference price 2 | 235.500 | 25.560 | 73.750 | 19.980 | 5.950 | 9.955 | 9.955 | 9.955 |
| Nbr of stocks (in thousands) | 10,240 | 12,543 | 11,664 | 12,897 | 48,599 | 50,489 | - | - |
| Announcement Date | 3/24/22 | 3/24/23 | 3/20/24 | 3/12/25 | 3/18/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.67x | 0.74x | 11.03x | -.--% | 15.73B | |
| 21.72x | 0.84x | 14.16x | 1.03% | 6.72B | |
| 16.65x | 0.75x | 7.8x | 2.24% | 6.36B | |
| 14.95x | 0.98x | 7.06x | 2.83% | 4.32B | |
| 14.56x | 1.25x | 7.64x | 5.52% | 3.24B | |
| 14.4x | 0.87x | 6.52x | 4.46% | 3.05B | |
| 13.55x | 0.55x | 4.41x | 5.1% | 2.99B | |
| 30.9x | - | - | - | 2.4B | |
| Average | 18.05x | 0.85x | 8.37x | 3.03% | 5.6B | |
| Weighted average by Cap. | 17.86x | 0.82x | 9.59x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROSE Stock
- ZRSEF Stock
- Valuation DocMorris AG
Select your edition
All financial news and data tailored to specific country editions
