|
Market Closed -
NSE India S.E.
07:05:08 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 663.25 INR | -0.11% |
|
-1.08% | -3.51% |
| 10-19 | DLF Limited, Q2 2027 Earnings Call, Oct 17, 2026 | |
| 10-16 | DLF Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: DLF Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 941,732 | 882,944 | 2,220,355 | 1,684,450 | 1,247,805 | 1,641,750 | - | - |
| Change | - | -6.24% | 151.47% | -24.14% | -25.92% | 31.57% | - | - |
| Enterprise Value (EV) 1 | 971,804 | 888,829 | 2,221,042 | 1,678,546 | 1,167,670 | 1,505,808 | 1,446,578 | 1,418,128 |
| Change | - | -8.54% | 149.88% | -24.43% | -30.44% | 28.96% | -3.93% | -1.97% |
| P/E | 62.8x | 43.4x | 81.4x | 38.6x | 28.3x | 34.4x | 26.4x | 21.7x |
| PBR | 2.59x | 2.34x | 5.63x | 3.96x | 2.74x | 3.42x | 3.16x | 2.87x |
| PEG | - | 1.2x | 2.4x | 0.6x | 26.27x | 4.17x | 0.9x | 1x |
| Capitalization / Revenue | 16.5x | 15.5x | 34.5x | 21.1x | 15.2x | 18.3x | 13.4x | 10.8x |
| EV / Revenue | 17x | 15.6x | 34.6x | 21x | 14.3x | 16.8x | 11.8x | 9.29x |
| EV / EBITDA | 55.8x | 51.5x | 105x | 79.6x | 80.6x | 59.6x | 38x | 26.9x |
| EV / EBIT | 61x | 56.4x | 112x | 85.7x | 89.4x | 58.4x | 37.2x | 25.5x |
| EV / FCF | 36.2x | 36.6x | 91.7x | 32.7x | 18.7x | 23.8x | 20.8x | 19.3x |
| FCF Yield | 2.76% | 2.73% | 1.09% | 3.06% | 5.34% | 4.2% | 4.81% | 5.18% |
| Dividend per Share 2 | 3 | 4 | 5 | 6 | 8 | 8.643 | 9.529 | 9.794 |
| Rate of return | 0.79% | 1.12% | 0.56% | 0.88% | 1.59% | 1.3% | 1.44% | 1.48% |
| EPS 2 | 6.06 | 8.22 | 11.02 | 17.64 | 17.83 | 19.3 | 25.08 | 30.57 |
| Distribution rate | 49.5% | 48.7% | 45.4% | 34% | 44.9% | 44.8% | 38% | 32% |
| Net sales 1 | 57,174 | 56,948 | 64,270 | 79,937 | 81,940 | 89,718 | 122,239 | 152,669 |
| EBITDA 1 | 17,426 | 17,259 | 21,236 | 21,086 | 14,484 | 25,278 | 38,083 | 52,637 |
| EBIT 1 | 15,931 | 15,772 | 19,756 | 19,580 | 13,060 | 25,780 | 38,850 | 55,583 |
| Net income 1 | 15,009 | 20,340 | 27,235 | 43,676 | 44,147 | 47,763 | 62,223 | 76,239 |
| Net Debt 1 | 30,072 | 5,886 | 687 | -5,904 | -80,135 | -135,943 | -195,172 | -223,622 |
| Reference price 2 | 380.45 | 356.70 | 897.00 | 680.50 | 504.10 | 663.25 | 663.25 | 663.25 |
| Nbr of stocks (in thousands) | 2,475,312 | 2,475,312 | 2,475,312 | 2,475,312 | 2,475,312 | 2,475,312 | - | - |
| Announcement Date | 5/17/22 | 5/12/23 | 5/13/24 | 5/19/25 | 5/13/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.4x | 16.8x | 59.64x | 1.3% | 17.42B | |
| 60.45x | - | - | - | 64.84B | |
| 12.53x | 4.39x | 11.26x | 3.84% | 39.66B | |
| 18.95x | 4.08x | 16.42x | 1.29% | 29.2B | |
| 5.7x | 0.76x | 1.57x | 8.68% | 27.72B | |
| 8.25x | 1.49x | 8.35x | 4.29% | 27.48B | |
| 14.28x | 3.13x | 14.99x | 2.45% | 26.31B | |
| 10x | 1.96x | 8.06x | 4.2% | 20.11B | |
| 8.29x | 2.95x | 6.89x | -.--% | 19.63B | |
| 13.34x | 6.46x | 16.98x | 1.63% | 19.09B | |
| Average | 18.62x | 4.67x | 16.02x | 3.08% | 29.15B | |
| Weighted average by Cap. | 23.84x | 4.20x | 14.36x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DLF Stock
- Valuation DLF Limited
Select your edition
All financial news and data tailored to specific country editions
