|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.1470 SEK | -1.67% |
|
-1.67% | -14.78% |
| 08-14 | DistIT AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-28 | DistIT reports Q1 Ebita of SEK -2.5 million | RE |
Company Valuation: DistIT AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 582.2 | 1,586 | 491.4 | 165.7 | 61.5 | 161.4 |
| Change | - | 172.35% | -69.01% | -66.29% | -62.88% | 162.46% |
| Enterprise Value (EV) 1 | 741.6 | 1,966 | 854 | 527.5 | 353.8 | 284.5 |
| Change | - | 165.12% | -56.57% | -38.23% | -32.93% | -19.59% |
| P/E | 10.4x | 34.2x | -28.9x | -0.33x | -1.56x | -0.29x |
| PBR | 1.32x | 2.65x | 0.86x | 0.72x | 0.33x | 0.93x |
| PEG | - | -1.3x | 0x | -0x | 0x | 0x |
| Capitalization / Revenue | 0.25x | 0.63x | 0.19x | 0.08x | 0.04x | 0.18x |
| EV / Revenue | 0.32x | 0.78x | 0.33x | 0.25x | 0.22x | 0.32x |
| EV / EBITDA | 6.61x | 17.5x | 32.3x | -7.58x | -4.84x | -45.2x |
| EV / EBIT | 8.66x | 21.9x | 48.6x | -6.57x | -4.35x | -16.4x |
| EV / FCF | 17x | -13.6x | 17.4x | 187x | 2.72x | 2.32x |
| FCF Yield | 5.88% | -7.37% | 5.75% | 0.54% | 36.7% | 43.1% |
| Dividend per Share 2 | 2 | 2 | 2 | - | - | - |
| Rate of return | 4.22% | 1.75% | 5.71% | - | - | - |
| EPS 2 | 4.569 | 3.33 | -1.21 | -17.64 | -1.404 | -0.6 |
| Distribution rate | 43.8% | 60.1% | -165% | - | - | - |
| Net sales 1 | 2,354 | 2,520 | 2,559 | 2,113 | 1,606 | 895.8 |
| EBITDA 1 | 112.2 | 112.1 | 26.48 | -69.57 | -73.03 | -6.3 |
| EBIT 1 | 85.66 | 89.77 | 17.56 | -80.26 | -81.36 | -17.3 |
| Net income 1 | 56.12 | 43.46 | -16.91 | -418.6 | -39.43 | -188.7 |
| Net Debt 1 | 159.5 | 380.7 | 362.6 | 361.8 | 292.3 | 123.1 |
| Reference price 2 | 47.4000 | 114.0000 | 35.0000 | 5.9000 | 2.1900 | 0.1725 |
| Nbr of stocks (in thousands) | 12,282 | 13,908 | 14,040 | 28,081 | 28,081 | 935,681 |
| Announcement Date | 3/31/21 | 3/30/22 | 4/24/23 | 3/26/24 | 4/15/25 | 3/26/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.53M | |
| 25.68x | 1.76x | 16.25x | 0.57% | 286B | |
| 24.76x | 9.99x | 17.99x | 0.35% | 193B | |
| 23.86x | 1.89x | 9.9x | 1.06% | 70.78B | |
| 16.19x | 0.41x | 7.46x | 1.98% | 47.12B | |
| 38.54x | 23.61x | 29.24x | 1.15% | 40.06B | |
| 28.97x | 4.85x | 16.82x | 1.28% | 35.32B | |
| 13.11x | 0.56x | 6.87x | 4.04% | 27.17B | |
| 11.78x | 0.62x | 9.27x | 5.64% | 21.48B | |
| 15.75x | 0.3x | 8.77x | 0.77% | 20B | |
| Average | 22.07x | 4.89x | 13.62x | 1.87% | 74.02B | |
| Weighted average by Cap. | 24.38x | 5.04x | 15.52x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DIST Stock
- Valuation DistIT AB
Select your edition
All financial news and data tailored to specific country editions
