|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 291.40 PLN | -0.88% |
|
-7.08% | +77.90% |
| 05-27 | Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-05 | Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd | CI |
Projected Income Statement: Digital Network SA
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 276.6 | 314 | 356.4 |
| Change | - | - | 13.5% | 13.5% |
| EBITDA 1 | - | 138.2 | 159.4 | 183.7 |
| Change | - | - | 15.32% | 15.29% |
| EBIT 1 | - | 99.18 | 118.4 | 140.7 |
| Change | - | - | 19.38% | 18.85% |
| Interest Paid 1 | - | -14 | -13.75 | -13.5 |
| Earnings before Tax (EBT) 1 | - | 85.18 | 104.6 | 127.2 |
| Change | - | - | 22.86% | 21.57% |
| Net income 1 | 37.61 | 67.7 | 83.4 | 101.6 |
| Change | - | 79.99% | 23.19% | 21.83% |
| Announcement Date | 4/28/26 | - | - | - |
1PLN in Million
Estimates
Forecast Balance Sheet: Digital Network SA
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | 148 | 121 | 83.3 |
| Change | - | - | -18.24% | -31.16% |
| Announcement Date | 4/28/26 | - | - | - |
1PLN in Million
Estimates
Cash Flow Forecast: Digital Network SA
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 64.87 | 61.05 | 63.1 |
| Change | - | -5.89% | 3.36% |
| Free Cash Flow (FCF) 1 | 33.97 | 56.66 | 73.8 |
| Change | - | 66.79% | 30.25% |
| Announcement Date | - | - | - |
1PLN in Million
Estimates
Forecast Financial Ratios: Digital Network SA
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 49.95% | 50.75% | 51.55% |
| EBIT Margin (%) | - | 35.85% | 37.71% | 39.48% |
| EBT Margin (%) | - | 30.79% | 33.33% | 35.7% |
| Net margin (%) | - | 24.47% | 26.56% | 28.51% |
| FCF margin (%) | - | 12.28% | 18.04% | 20.71% |
| FCF / Net Income (%) | - | 50.18% | 67.94% | 72.63% |
Profitability | ||||
| ROA | - | 19.51% | 21.71% | 23.62% |
| ROE | - | 48.9% | 42.18% | 39.66% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | 1.07x | 0.76x | 0.45x |
| Debt / Free cash flow | - | 4.37x | 2.13x | 1.13x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 23.45% | 19.44% | 17.71% |
| CAPEX / EBITDA (%) | - | 46.95% | 38.31% | 34.35% |
| CAPEX / FCF (%) | - | 190.96% | 107.75% | 85.5% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | 7.32 | 9.02 | 10.99 |
| Change | - | - | 23.22% | 21.84% |
| Book Value Per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| EPS 1 | 8.98 | 14.83 | 18.27 | 22.25 |
| Change | - | 65.14% | 23.2% | 21.78% |
| Nbr of stocks (in thousands) | 4,166 | 4,166 | 4,166 | 4,166 |
| Announcement Date | 4/28/26 | - | - | - |
1PLN
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 19.8x | 16.1x |
| PBR | - | - |
| EV / Sales | 4.96x | 4.29x |
| Yield | 2.49% | 3.07% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
294.00PLN
Average target price
251.90PLN
Spread / Average Target
-14.32%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- DIG Stock
- Financials Digital Network SA
Select your edition
All financial news and data tailored to specific country editions
