Valuation DECR LABS

Stocks

Delayed Bombay S.E. Other stock markets 06:01:02 2026-06-17 EDT			5-day change	1st Jan Change
6.230 ^INR	+2.98%		-7.70%	-40.38%

05-30	Decipher Labs Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-12	Decipher Labs Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	190.4	337.8	534.8	143.3	149.2	106.2
Change	-	77.45%	58.3%	-73.2%	4.09%	-28.84%
Enterprise Value (EV) ¹	270.6	432	483.9	78.64	56.04	80.51
Change	-	59.65%	12.02%	-83.75%	-28.74%	43.67%
P/E	17.3x	24.1x	4.7x	-5.33x	-8.9x	-2.09x
PBR	1.52x	2.47x	2.21x	0.62x	0.68x	0.46x
PEG	-	0.9x	0x	0x	0.2x	-0x
Capitalization / Revenue	0.79x	0.61x	0.82x	0.31x	0.41x	0.44x
EV / Revenue	1.13x	0.78x	0.74x	0.17x	0.15x	0.34x
EV / EBITDA	13.4x	12.5x	3.65x	2.72x	-20.6x	-27.9x
EV / EBIT	13.4x	12.7x	3.68x	2.78x	-15.6x	-12.3x
EV / FCF	-9.75x	9.91x	-293x	1.05x	1.18x	-0.65x
FCF Yield	-10.3%	10.1%	-0.34%	95.1%	84.5%	-155%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.09	1.389	11.27	-2.66	-1.66	-5.03
Distribution rate	-	-	-	-	-	-
Net sales ¹	239.9	555.6	653.2	455.7	362.8	239.3
EBITDA ¹	20.24	34.59	132.6	28.86	-2.72	-2.89
EBIT ¹	20.13	34.01	131.6	28.29	-3.593	-6.551
Net income ¹	11.01	14.03	113.8	-26.82	-16.76	-50.8
Net Debt ¹	80.19	94.14	-50.87	-64.68	-93.14	-25.64
Reference price ²	18.850	33.450	52.950	14.190	14.770	10.510
Nbr of stocks (in thousands)	10,100	10,100	10,100	10,100	10,100	10,100
Announcement Date	9/3/20	8/31/21	9/7/22	9/6/23	9/4/24	9/8/25