Valuation Datasection Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:25:10 2026-05-22 EDT			5-day change	1st Jan Change
30.00 ^USD	+224.32%		-.--%	-

02-15	Datasection Inc. Reports Earnings Results for the Nine Months Ended December 31, 2025	CI
25-10-16	Datasection Inc. announced that it has received ¥809.6 million in funding from First Plus Financial Holdings Pte. Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,749	6,424	4,459	3,861	12,510	17,021
Change	-	35.28%	-30.59%	-13.41%	224%	36.06%
Enterprise Value (EV) ¹	3,997	5,922	4,218	3,923	12,057	17,863
Change	-	48.17%	-28.78%	-6.99%	207.34%	48.16%
P/E	-255x	-155x	2,220x	-7.19x	-8.68x	-25.8x
PBR	1.72x	2.27x	1.6x	1.56x	6.4x	7.17x
PEG	-	-1x	-21x	0x	-0x	0.5x
Capitalization / Revenue	4.07x	4.63x	2.64x	2.01x	5.61x	5.79x
EV / Revenue	3.42x	4.26x	2.49x	2.04x	5.41x	6.07x
EV / EBITDA	29.4x	25.4x	14.5x	6x	-6,028x	-79.7x
EV / EBIT	286x	329x	54.8x	-71.3x	-55.8x	-36x
EV / FCF	77.1x	509x	-675x	31.6x	-24.4x	-21.5x
FCF Yield	1.3%	0.2%	-0.15%	3.17%	-4.1%	-4.64%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.367	-2.967	0.141	-36.43	-84.03	-37.34
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,168	1,389	1,692	1,924	2,229	2,942
EBITDA ¹	136	233	291	654	-2	-224
EBIT ¹	14	18	77	-55	-216	-496
Net income ¹	-17	-41	2	-530	-1,261	-654
Net Debt ¹	-752	-502	-241	62	-453	842
Reference price ²	349.00	459.00	313.00	262.00	729.00	965.00
Nbr of stocks (in thousands)	13,608	13,997	14,246	14,737	17,160	17,639
Announcement Date	6/25/20	6/29/21	6/29/22	6/30/23	6/27/24	6/27/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	20.35x	7.81x	12.98x	1.04%	2,621B
PALANTIR TECHNOLOGIES INC.	79.52x	31.85x	53.23x	-.--%	257B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	135.77x	40.39x	140.27x	0.13%	139B
CADENCE DESIGN SYSTEMS, INC.	81.83x	16.45x	35.74x	-.--%	102B
SYNOPSYS, INC.	168.15x	9.78x	24.15x	-.--%	87.13B
DATADOG, INC.	403.93x	17.03x	68.59x	-.--%	78.65B
SEA LIMITED	29.3x	1.51x	11.74x	-.--%	54.52B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	135.68x	5.08x	25.82x	-.--%	44.32B
ROBLOX CORPORATION	-30.47x	4.05x	19.4x	-.--%	33.21B
Average	113.78x	14.88x	43.55x	0.13%	379.63B
Weighted average by Cap.	45.07x	11.29x	23.64x	0.81%