|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.80 TWD | -6.64% |
|
-9.23% | +36.23% |
Company Valuation: Darfon Electronics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,196 | 10,584 | 15,065 | 12,105 | 8,266 | 11,261 |
| Change | - | -25.44% | 42.34% | -19.65% | -31.71% | 36.23% |
| Enterprise Value (EV) | 19,404 | 17,590 | 15,065 | 12,105 | 8,266 | 11,261 |
| Change | - | -9.35% | -14.36% | -19.65% | -31.71% | 36.23% |
| P/E | 12.5x | 9.24x | 9.33x | 19.8x | 58.7x | 19.8x |
| PBR | 1.44x | 1.01x | 1.23x | - | 0.82x | 1.07x |
| PEG | - | 9.36x | 0.2x | -0.3x | -0.8x | 0x |
| Capitalization / Revenue | 0.51x | 0.36x | 0.58x | - | 0.33x | 0.42x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 0.42x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | -0x | 17.8x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 3 | 3 | - | - | - | - |
| Rate of return | 5.92% | 7.94% | - | - | - | - |
| EPS 2 | 4.05 | 4.09 | 5.81 | 2.2 | 0.51 | 2.06 |
| Distribution rate | 74.1% | 73.3% | - | - | - | - |
| Net sales 1 | 28,049 | 29,535 | 25,792 | - | 25,074 | 26,546 |
| EBITDA | 2,583 | 2,844 | - | - | - | - |
| EBIT 1 | 1,489 | 1,610 | 1,164 | - | -70.16 | 631 |
| Net income 1 | 1,147 | 1,163 | 1,651 | 618.6 | 141.8 | 578 |
| Net Debt | 5,208 | 7,006 | - | - | - | - |
| Reference price 2 | 50.70 | 37.80 | 54.20 | 43.55 | 29.95 | 40.80 |
| Nbr of stocks (in thousands) | 280,000 | 280,000 | 277,950 | 277,950 | 276,000 | 276,000 |
| Announcement Date | 3/9/22 | 3/8/23 | 3/6/24 | 3/4/25 | 3/4/26 | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.81x | - | - | - | 353M | ||
| 23.17x | 1.61x | 14.76x | 0.62% | 258B | ||
| 68.7x | 17.06x | 46.62x | 0.32% | 204B | ||
| 19.83x | 1.61x | 8.46x | 1.3% | 57.88B | ||
| 15.81x | 0.34x | 6.25x | 2.01% | 37.08B | ||
| 23.76x | 3.81x | 15.07x | 1.7% | 27.74B | ||
| 86.84x | - | - | 0.1% | 23.92B | ||
| 54x | - | - | 0.45% | 21.24B | ||
| 16.76x | 0.31x | 9.21x | 0.72% | 21.13B | ||
| 10.1x | 0.45x | 5.54x | 5.24% | 20.92B | ||
| Average | 33.88x | 3.60x | 15.13x | 1.39% | 67.2B | |
| Weighted average by Cap. | 38.93x | 6.57x | 23.55x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8163 Stock
- Valuation Darfon Electronics Corp.
Select your edition
All financial news and data tailored to specific country editions
















