Valuation Dancomech Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-11 EDT			5-day change	1st Jan Change
0.3450 ^MYR	0.00%		+2.99%	-9.21%

08-20	Dancomech Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-20	Dancomech Holdings Berhad Declares First Single-Tier Interim Dividend for the Financial Year Ending December 31, 2026, Payable on September 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	194.7	179.4	174.8	192.5	190.3	168.2
Change	-	-7.87%	-2.56%	10.13%	-1.15%	-11.63%
Enterprise Value (EV) ¹	150.7	117.1	86.2	103.3	88.5	50.27
Change	-	-22.32%	-26.36%	19.83%	-14.33%	-43.19%
P/E	15.8x	13.5x	8.94x	9.16x	8.22x	10.1x
PBR	1.39x	1.14x	0.87x	0.9x	0.84x	0.73x
PEG	-	-	0.9x	1.23x	0.8x	-0.4x
Capitalization / Revenue	1.64x	0.87x	0.82x	0.91x	0.85x	0.92x
EV / Revenue	1.27x	0.57x	0.41x	0.49x	0.4x	0.27x
EV / EBITDA	7.35x	4.01x	2.83x	3.05x	2.35x	1.77x
EV / EBIT	8.02x	4.45x	3.14x	3.36x	2.55x	2.02x
EV / FCF	36.2x	6.45x	10.6x	13.6x	4x	2.07x
FCF Yield	2.77%	15.5%	9.41%	7.35%	25%	48.3%
Dividend per Share ²	0.02	0.02	0.02	0.0225	0.025	0.02
Rate of return	3.17%	3.7%	5.06%	5.17%	5.81%	5.26%
EPS ²	0.04	0.04	0.0442	0.0475	0.0523	0.0378
Distribution rate	50%	50%	45.3%	47.4%	47.8%	53%
Net sales ¹	118.8	205.4	212	211.8	222.7	183.6
EBITDA ¹	20.51	29.2	30.41	33.88	37.62	28.35
EBIT ¹	18.8	26.33	27.44	30.75	34.75	24.92
Net income ¹	15.78	16.59	18.2	21.01	23.16	16.71
Net Debt ¹	-44.03	-62.34	-88.61	-89.21	-101.8	-117.9
Reference price ²	0.6300	0.5400	0.3950	0.4350	0.4300	0.3800
Nbr of stocks (in thousands)	309,100	332,234	442,550	442,550	442,550	442,550
Announcement Date	4/26/21	4/25/22	4/25/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DANCOMECH HOLDINGS	-	-	-	-	37.5M
W.W. GRAINGER, INC.	27.6x	3.16x	18.24x	0.75%	60.29B
FASTENAL COMPANY	39.12x	6.08x	26.9x	1.98%	56.59B
DIPLOMA PLC	32.63x	5.42x	19.34x	0.92%	12.9B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	26.92x	2.22x	17.55x	0.65%	11.88B
CORE & MAIN, INC.	15.24x	1.19x	9.67x	-.--%	7.48B
MSC INDUSTRIAL DIRECT CO., INC.	26.84x	1.77x	15.04x	2.91%	6.73B
RS GROUP PLC	19.15x	1.24x	10.79x	3.27%	4.57B
DXP ENTERPRISES, INC.	28.83x	-	-	-	2.9B
DNOW INC.	-106.7x	0.61x	13.69x	-	2.83B
Average	12.18x	2.71x	16.40x	1.5%	16.62B
Weighted average by Cap.	28.78x	4.04x	20.47x	1.32%