Valuation Dancomech Holdings

Stocks

Delayed BURSA MALAYSIA Other stock markets 00:05:45 2026-07-15 EDT			5-day change	1st Jan Change
0.3200 ^MYR	-1.54%		-3.03%	-15.79%

06-11	Dancomech Holdings Berhad Announces Appointment of Lee Beng Yew as Independent and Non Executive Director, Effective June 11, 2026	CI
06-11	Dancomech Holdings Berhad Announces Appointment of Lee Beng Yew as Independent and Non Executive Chairman of Audit Committee , Effective June 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	194.7	179.4	174.8	192.5	190.3	168.2
Change	-	-7.87%	-2.56%	10.13%	-1.15%	-11.63%
Enterprise Value (EV) ¹	150.7	117.1	86.2	103.3	88.5	50.27
Change	-	-22.32%	-26.36%	19.83%	-14.33%	-43.19%
P/E	15.8x	13.5x	8.94x	9.16x	8.22x	10.1x
PBR	1.39x	1.14x	0.87x	0.9x	0.84x	0.73x
PEG	-	-	0.9x	1.23x	0.8x	-0.4x
Capitalization / Revenue	1.64x	0.87x	0.82x	0.91x	0.85x	0.92x
EV / Revenue	1.27x	0.57x	0.41x	0.49x	0.4x	0.27x
EV / EBITDA	7.35x	4.01x	2.83x	3.05x	2.35x	1.77x
EV / EBIT	8.02x	4.45x	3.14x	3.36x	2.55x	2.02x
EV / FCF	36.2x	6.45x	10.6x	13.6x	4x	2.07x
FCF Yield	2.77%	15.5%	9.41%	7.35%	25%	48.3%
Dividend per Share ²	0.02	0.02	0.02	0.0225	0.025	0.02
Rate of return	3.17%	3.7%	5.06%	5.17%	5.81%	5.26%
EPS ²	0.04	0.04	0.0442	0.0475	0.0523	0.0378
Distribution rate	50%	50%	45.3%	47.4%	47.8%	53%
Net sales ¹	118.8	205.4	212	211.8	222.7	183.6
EBITDA ¹	20.51	29.2	30.41	33.88	37.62	28.35
EBIT ¹	18.8	26.33	27.44	30.75	34.75	24.92
Net income ¹	15.78	16.59	18.2	21.01	23.16	16.71
Net Debt ¹	-44.03	-62.34	-88.61	-89.21	-101.8	-117.9
Reference price ²	0.6300	0.5400	0.3950	0.4350	0.4300	0.3800
Nbr of stocks (in thousands)	309,100	332,234	442,550	442,550	442,550	442,550
Announcement Date	4/26/21	4/25/22	4/25/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DANCOMECH HOLDINGS	-	-	-	-	35.27M
W.W. GRAINGER, INC.	30.16x	3.41x	19.82x	0.7%	64.73B
FASTENAL COMPANY	36.79x	5.69x	25.25x	2.11%	52.49B
DIPLOMA PLC	33.27x	5.26x	19.56x	0.96%	12.23B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	30.58x	2.44x	19.77x	0.59%	12.1B
CORE & MAIN, INC.	16.63x	1.31x	10.54x	-.--%	8.46B
MSC INDUSTRIAL DIRECT CO., INC.	27.64x	1.82x	15.46x	2.82%	6.93B
RS GROUP PLC	16.86x	1.11x	9.67x	3.73%	3.98B
BUFAB AB	30.69x	3.2x	18.32x	1.13%	2.58B
DXP ENTERPRISES, INC.	26.21x	-	-	-	2.54B
Average	27.65x	3.03x	17.30x	1.51%	16.61B
Weighted average by Cap.	31.35x	3.97x	20.60x	1.3%