Company Valuation: CXApp Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 - 29.96 10.59 11 -
Change - - -64.65% 3.91% -
Enterprise Value (EV) 1 - 30.19 12.15 16.9 14.9
Change - - -59.77% 39.16% -11.83%
P/E 11.1x -1.49x -0.57x -0.63x -0.92x
PBR - - - - -
PEG - - 0x 0x 0x
Capitalization / Revenue - 4.19x 2.31x 1.83x 0.85x
EV / Revenue - 4.23x 2.65x 2.82x 1.15x
EV / EBITDA - -3.68x -1.24x -2.14x -6.77x
EV / EBIT - -2.2x -0.69x -1.16x -1.51x
EV / FCF - -4.11x -1.17x -1.74x -3.31x
FCF Yield - -24.4% -85.6% -57.4% -30.2%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.91 -1.22 -0.58 -0.25 -0.17
Distribution rate - - - - -
Net sales 1 - 7.142 4.583 6 13
EBITDA 1 - -8.194 -9.803 -7.9 -2.2
EBIT 1 - -13.74 -17.58 -14.6 -9.9
Net income 1 17.63 -19.41 -13.47 -16.1 -12
Net Debt 1 - 0.235 1.558 5.9 3.9
Reference price 2 10.0700 1.8200 0.3320 0.1570 0.1570
Nbr of stocks (in thousands) - 16,460 31,896 70,089 -
Announcement Date 3/21/23 4/7/25 3/30/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.63x2.82x-2.14x - 11M
32.36x21.03x24.96x-.--% 175B
12.3x3.31x6.93x-.--% 88.5B
37.04x6.05x16.8x0.37% 51.8B
24.59x5.26x12.76x-.--% 44.04B
21.67x5.22x13.25x0.95% 35.92B
33.66x3x9x-.--% 34.17B
37.91x2.62x15.1x-.--% 15.87B
13.89x5.6x11.33x-.--% 14.3B
30.81x - - 3.64% 10.15B
Average 24.36x 6.10x 12.00x 0.55% 46.96B
Weighted average by Cap. 27.23x 10.72x 16.53x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CXAI Stock
  4. Valuation CXApp Inc.