Company Valuation: CXApp Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 - 29.96 10.59 9.186 -
Change - - -64.65% -13.25% -
Enterprise Value (EV) 1 - 30.19 12.15 13.79 11.69
Change - - -59.77% 13.49% -15.23%
P/E 11.1x -1.49x -0.57x -0.35x -1.19x
PBR - - - - -
PEG - - 0x 0x 0x
Capitalization / Revenue - 4.19x 2.31x 1.15x 0.61x
EV / Revenue - 4.23x 2.65x 1.72x 0.78x
EV / EBITDA - -3.68x -1.24x -1.31x -5.31x
EV / EBIT - -2.2x -0.69x -0.83x -1.15x
EV / FCF - -4.11x -1.17x -1.28x -2.72x
FCF Yield - -24.4% -85.6% -78.3% -36.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 45.5 -61 -29 -11.19 -3.31
Distribution rate - - - - -
Net sales 1 - 7.142 4.583 8 15
EBITDA 1 - -8.194 -9.803 -10.5 -2.2
EBIT 1 - -13.74 -17.58 -16.7 -10.2
Net income 1 17.63 -19.41 -13.47 -22.1 -12.2
Net Debt 1 - 0.235 1.558 4.6 2.5
Reference price 2 503.500 91.000 16.600 3.930 3.930
Nbr of stocks (in thousands) - 329 638 2,337 -
Announcement Date 3/21/23 4/7/25 3/30/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.35x1.72x-1.31x - 9.19M
15.1x4.08x8.54x-.--% 109B
19.61x12.49x14.88x-.--% 103B
30.14x6.44x15.62x-.--% 53.79B
45.73x4.21x12.69x-.--% 47.11B
16.45x5.88x15.03x0.87% 40.87B
17.09x6.53x13.34x-.--% 16.45B
26.28x2.48x14.28x-.--% 14.85B
77.47x4.71x19.25x-.--% 10.26B
26.97x - - 3.61% 10.76B
Average 27.45x 5.39x 12.48x 0.5% 40.59B
Weighted average by Cap. 24.31x 6.86x 13.02x 0.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CXAI Stock
  4. Valuation CXApp Inc.