|
End-of-day quote
Taiwan S.E.
2026-09-14
|
5-day change | 1st Jan Change | ||
| 113.00 TWD | 0.00% |
|
-8.50% | +31.70% |
| 08-06 | CviLux Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-18 | CviLux Rejects Media Report Speculating EPS for 2026 | MT |
Company Valuation: CviLux Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,058 | 2,448 | 3,553 | 4,494 | 6,584 | 8,815 | - |
| Change | - | -39.69% | 45.17% | 26.48% | 46.51% | 33.89% | - |
| Enterprise Value (EV) | 4,058 | 2,448 | 3,553 | 4,494 | 6,584 | 8,815 | 8,815 |
| Change | - | -39.69% | 45.17% | 26.48% | 46.51% | 33.89% | 0% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | 1.16x | 1.15x | 1.77x | 2.08x | 1.66x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.98x | 0.66x | 1.2x | 1.41x | 1.96x | 2.05x | 1.72x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.05x | 1.72x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 10.1x | 8.48x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.8x | 8.25x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 66.3x | 14.5x |
| FCF Yield | 2.08% | 37.1% | 17.7% | - | 7.82% | 1.51% | 6.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 4,159 | 3,727 | 2,959 | 3,188 | 3,355 | 4,306 | 5,132 |
| EBITDA 1 | - | - | 535.3 | 601.7 | 669.6 | 870 | 1,039 |
| EBIT 1 | 552.7 | 371.3 | 297.1 | 364.6 | 449.5 | 746.3 | 1,068 |
| Net income | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 60.47 | 36.47 | 52.94 | 57.29 | 85.80 | 113.00 | 113.00 |
| Nbr of stocks (in thousands) | 67,110 | 67,110 | 67,113 | 78,437 | 76,737 | 78,012 | - |
| Announcement Date | 3/24/22 | 3/22/23 | 3/15/24 | 3/14/25 | 3/13/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 279M | |
| 32.98x | 6.13x | 18.76x | 0.68% | 207B | |
| 13.31x | 0.3x | 6.7x | 3.77% | 110B | |
| 27.54x | 9.91x | 20.11x | 0.46% | 87.91B | |
| 37.15x | 6x | 19.42x | 0.95% | 87.14B | |
| 68x | 7.19x | 33.57x | 0.21% | 76.97B | |
| 19.71x | 1.16x | 13.27x | 0.67% | 66.72B | |
| 19.31x | 3.28x | 12.48x | 1.38% | 61.37B | |
| 41.25x | 5.79x | 21.8x | 0.01% | 59.8B | |
| 62.36x | 28.58x | 64.82x | 0.41% | 42.59B | |
| Average | 35.73x | 7.59x | 23.44x | 0.95% | 79.97B | |
| Weighted average by Cap. | 33.53x | 6.37x | 20.49x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8103 Stock
- Valuation CviLux Corporation
Select your edition
All financial news and data tailored to specific country editions
