Valuation Currys plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 15:42:46 2026-07-03 EDT			5-day change	1st Jan Change
1.830 ^EUR	-1.61%		+0.55%	+30.34%

06-19	Tritax Big Box gets consent for next phase of Newark logistics park	AN
06-16	Financials lift FTSE 100 as oil heads below USD80	AN

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,611	1,046	636	696.9	1,254	1,653	-	-
Change	-	-35.05%	-39.22%	9.58%	79.95%	31.78%	-	-
Enterprise Value (EV) ¹	2,768	2,269	1,966	600.9	2,010	2,086	2,278	2,328
Change	-	-18.01%	-13.37%	-69.43%	234.5%	3.78%	-4.93%	2.18%
P/E	139x	14.9x	-1.33x	4.22x	12.1x	8.7x	11.8x	10.9x
PBR	0.67x	0.42x	0.34x	0.34x	0.55x	0.6x	0.69x	0.65x
PEG	-	0x	0x	-0x	-0.3x	0.2x	0.6x	1.3x
Capitalization / Revenue	0.16x	0.1x	0.07x	0.08x	0.14x	0.14x	0.17x	0.17x
EV / Revenue	0.27x	0.22x	0.21x	0.07x	0.23x	0.23x	0.24x	0.24x
EV / EBITDA	4.63x	3.86x	3.75x	1.25x	4.09x	3.97x	4.22x	4.21x
EV / EBIT	10.6x	8.28x	9.19x	2.96x	8.93x	8.18x	8.66x	8.37x
EV / FCF	6.32x	31.5x	12.4x	7.33x	13.5x	13.3x	14.9x	19.9x
FCF Yield	15.8%	3.17%	8.09%	13.6%	7.41%	7.53%	6.72%	5.03%
Dividend per Share ²	0.03	0.0315	0.01	-	0.015	0.03	0.0326	0.035
Rate of return	2.15%	3.35%	1.73%	-	1.31%	2.38%	2.05%	2.2%
EPS ²	0.01	0.063	-0.436	0.149	0.095	0.145	0.1351	0.1465
Distribution rate	300%	50%	-2.29%	-	15.8%	20.7%	24.1%	23.9%
Net sales ¹	10,344	10,144	9,511	8,476	8,706	9,254	9,569	9,814
EBITDA ¹	598	588	524	479	491	526	540.5	553
EBIT ¹	262	274	214	203	225	255	263.1	278.1
Net income ¹	12	71	-481	27	108	165	144.9	153
Net Debt ¹	1,157	1,223	1,330	-96	756	776	625.6	675.3
Reference price ²	1.393	0.940	0.578	0.630	1.148	1.592	1.592	1.592
Nbr of stocks (in thousands)	1,156,358	1,113,662	1,100,317	1,107,110	1,092,442	1,038,129	-	-
Announcement Date	6/30/21	7/7/22	7/6/23	6/27/24	7/3/25	7/2/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEST BUY CO., INC.	12.37x	0.37x	5.82x	5.01%	16.44B
JB HI-FI LIMITED	17.35x	0.8x	8.83x	4.47%	5.87B
MOBILE WORLD INVESTMENT CORPORATION	12.65x	0.57x	9.49x	2.47%	4.41B
CECONOMY AG	7.17x	0.13x	2.69x	2.59%	2.16B
BIC CAMERA INC.	14.09x	0.29x	6.15x	2.7%	1.74B
UNITED ELECTRONICS COMPANY	11.46x	1.01x	9.24x	7.04%	1.46B
FNAC DARTY	15.17x	0.11x	1.65x	3.2%	1.15B
FPT DIGITAL RETAIL	19.97x	0.37x	9.99x	0.87%	819M
Average	13.78x	0.45x	6.73x	3.54%	4.26B
Weighted average by Cap.	13.26x	0.47x	6.74x	4.24%