|
Market Closed -
NYSE
16:00:02 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 27.94 USD | +0.14% |
|
-4.48% | +8.38% |
| 07-31 | Cousins Properties Incorporated, Q2 2026 Earnings Call, Jul 31, 2026 | |
| 07-31 | Cousins Properties Seeks Acquisitions | CI |
Company Valuation: Cousins Properties Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,989 | 3,830 | 3,696 | 5,136 | 4,330 | 4,599 | - | - |
| Change | - | -36.05% | -3.5% | 38.99% | -15.7% | 6.21% | - | - |
| Enterprise Value (EV) 1 | 8,218 | 6,159 | 6,147 | 8,225 | 7,665 | 8,113 | 8,260 | 8,407 |
| Change | - | -25.05% | -0.19% | 33.8% | -6.8% | 5.85% | 1.8% | 1.79% |
| P/E | 21.5x | 22.8x | 44.3x | 102x | 107x | 156x | 58.3x | 47.9x |
| PBR | 1.33x | 0.82x | 0.82x | 0.97x | 0.93x | 1.04x | 1.07x | 1.11x |
| PEG | - | -0.6x | -0.9x | -2.2x | -5.4x | -6.1x | 0x | 2.2x |
| Capitalization / Revenue | 8.1x | 5.08x | 4.63x | 6.06x | 4.42x | 4.36x | 4.25x | 4.14x |
| EV / Revenue | 11.1x | 8.17x | 7.69x | 9.7x | 7.82x | 7.69x | 7.64x | 7.58x |
| EV / EBITDA | 17.7x | 13x | 12.3x | 15.5x | 11.7x | 12x | 11.9x | 11.6x |
| EV / EBIT | 46.8x | 34.6x | 33.3x | 49.9x | 32.1x | 31.7x | 30.5x | 28.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.24 | 1.28 | 1.28 | 1.28 | 1.28 | 1.289 | 1.329 | 1.369 |
| Rate of return | 3.08% | 5.06% | 5.26% | 4.18% | 4.97% | 4.61% | 4.76% | 4.9% |
| EPS 2 | 1.87 | 1.11 | 0.55 | 0.3 | 0.24 | 0.1788 | 0.479 | 0.5838 |
| Distribution rate | 66.3% | 115% | 233% | 427% | 533% | 721% | 278% | 235% |
| Net sales 1 | 739.1 | 753.5 | 799 | 847.8 | 980.5 | 1,055 | 1,081 | 1,110 |
| EBITDA 1 | 463.8 | 473.6 | 499.7 | 529.9 | 654.5 | 676.9 | 696.8 | 726.1 |
| EBIT 1 | 175.7 | 178 | 184.8 | 164.9 | 239.1 | 255.7 | 271.2 | 294.3 |
| Net income 1 | 278.6 | 166.8 | 82.96 | 45.96 | 40.5 | 34.07 | 85.03 | 100 |
| Net Debt 1 | 2,229 | 2,329 | 2,452 | 3,088 | 3,335 | 3,514 | 3,661 | 3,809 |
| Reference price 2 | 40.28 | 25.29 | 24.35 | 30.64 | 25.78 | 27.94 | 27.94 | 27.94 |
| Nbr of stocks (in thousands) | 148,688 | 151,434 | 151,774 | 167,640 | 167,965 | 164,602 | - | - |
| Announcement Date | 2/3/22 | 2/9/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 156.01x | 7.69x | 11.98x | 4.62% | 4.59B | |
| 30.37x | 7.18x | 12.67x | 4.36% | 10.26B | |
| 24.56x | 16.1x | 26.08x | 4.09% | 7.01B | |
| 22.8x | 15.75x | 26.35x | 4.47% | 5.44B | |
| 9.5x | 13.26x | 14.29x | 6.5% | 4.38B | |
| 38.04x | 12.23x | 15.95x | 6.33% | 4.38B | |
| 144.68x | 7.68x | 13.36x | 6.13% | 4.1B | |
| 24.3x | 8.4x | 15.38x | 3.64% | 3.97B | |
| -23.94x | 9.86x | 22.33x | 4.68% | 3.71B | |
| Average | 47.37x | 10.91x | 17.60x | 4.98% | 5.32B | |
| Weighted average by Cap. | 44.60x | 10.88x | 17.61x | 4.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CUZ Stock
- Valuation Cousins Properties Incorporated
Select your edition
All financial news and data tailored to specific country editions
