Valuation Coteccons Construction

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
72,500.00 ^VND	-0.68%		+1.26%	+0.16%

05-26	Coteccons Construction Joint Stock Company Announces Change in the Certificate of Business Registration	CI
04-28	Coteccons Construction Joint Stock Company Announces the Resignation of Nguyen Van Dua as Deputy Chief Executive Officer , Effective from April 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,806,154	3,973,640	5,127,142	7,005,094	8,544,016	8,107,343	-	-
Change	-	-17.32%	29.03%	36.63%	21.97%	-5.11%	-	-
Enterprise Value (EV) ¹	1,522,479	3,973,640	5,127,142	7,005,094	8,544,016	6,765,143	5,502,443	5,626,443
Change	-	161%	29.03%	36.63%	21.97%	-20.82%	-18.66%	2.25%
P/E	198x	192x	97.3x	-	-	11.1x	8.81x	-
PBR	0.58x	0.48x	-	-	0.97x	0.84x	0.77x	-
PEG	-	-13.6x	1x	-	-	-	0.3x	-
Capitalization / Revenue	0.53x	0.27x	0.76x	0.36x	0.34x	0.27x	0.2x	0.18x
EV / Revenue	0.17x	0.27x	0.76x	0.36x	0.34x	0.23x	0.14x	0.12x
EV / EBITDA	-10.6x	-28x	-	-	14.4x	7.66x	5.37x	4.3x
EV / EBIT	-6.14x	-16x	-	73.5x	17.9x	9.19x	5.39x	4.88x
EV / FCF	4.74x	-2.18x	-	-13.3x	-	49x	6.48x	87.6x
FCF Yield	21.1%	-45.8%	-	-7.51%	-	2.04%	15.4%	1.14%
Dividend per Share ²	679.7	-	-	-	-	952	1,000	1,000
Rate of return	1.54%	-	-	-	-	1.31%	1.38%	1.38%
EPS ²	221.8	190.5	481.6	-	-	6,522	8,231	-
Distribution rate	306%	-	-	-	-	14.6%	12.1%	-
Net sales ¹	9,087,304	14,538,688	6,748,538	19,227,626	24,866,699	30,050,050	40,173,450	45,209,300
EBITDA ¹	-143,267	-141,735	-	-	592,320	883,633	1,023,833	1,307,000
EBIT ¹	-247,777	-248,024	-	95,330	478,619	736,300	1,021,450	1,153,300
Net income ¹	24,191	20,712	-	-	-	779,200	906,300	1,016,600
Net Debt ¹	-3,283,674	-	-	-	-	-1,342,200	-2,604,900	-2,480,900
Reference price ²	44,013.61	36,598.64	46,870.75	63,582.77	77,551.02	72,500.00	72,500.00	72,500.00
Nbr of stocks (in thousands)	109,197	108,573	109,389	110,173	110,173	111,825	-	-
Announcement Date	1/27/22	1/30/23	7/28/23	8/1/24	7/30/25	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COTECCONS CONSTRUCTION	-	0.23x	7.72x	-	310M
QUANTA SERVICES, INC.	72.52x	3.12x	30.51x	0.06%	105B
VINCI	14.41x	1.18x	6.47x	4.07%	82.61B
COMFORT SYSTEMS USA, INC.	45.6x	5.68x	31.52x	0.15%	69.14B
LARSEN & TOUBRO LIMITED	27.75x	2.1x	20.34x	1.1%	61.16B
FERROVIAL N.V.	59.13x	4.94x	31.6x	1.43%	50.09B
HOCHTIEF AG	37.4x	0.88x	14.67x	1.69%	44.21B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.35x	0.63x	10.05x	1.92%	39.69B
EMCOR GROUP, INC.	28.65x	1.86x	17.97x	0.17%	37.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.73x	0.3x	6.28x	6.01%	28.18B
Average	35.73x	2.09x	17.71x	1.84%	51.79B
Weighted average by Cap.	40.07x	2.58x	20.56x	1.58%