|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.14 USD | -1.99% |
|
-10.64% | -59.64% |
| 07-23 | Jefferies Adjusts Price Target on CoStar to $45 From $55, Maintains Buy Rating | MT |
| 07-17 | BMO Capital Adjusts CoStar Group PT to $31 From $44, Maintains Market Perform Rating | MT |
Company Valuation: CoStar Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,212 | 31,429 | 35,687 | 29,349 | 28,498 | 11,083 | - | - |
| Change | - | 0.7% | 13.55% | -17.76% | -2.9% | -61.11% | - | - |
| Enterprise Value (EV) 1 | 28,373 | 27,486 | 31,461 | 25,660 | 27,858 | 10,650 | 10,504 | 10,246 |
| Change | - | -3.12% | 14.46% | -18.44% | 8.57% | -61.77% | -1.37% | -2.46% |
| P/E | 107x | 83.1x | 95x | 211x | 3,362x | 47.6x | 27.3x | 18.8x |
| PBR | 5.43x | 4.55x | 4.83x | 3.87x | 3.43x | 1.48x | 1.44x | 1.36x |
| PEG | - | 3.2x | -88.35x | -3.3x | -35.7x | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | 16.1x | 14.4x | 14.5x | 10.7x | 8.78x | 2.92x | 2.6x | 2.29x |
| EV / Revenue | 14.6x | 12.6x | 12.8x | 9.38x | 8.58x | 2.8x | 2.46x | 2.12x |
| EV / EBITDA | 43.8x | 40.9x | 64x | 107x | 63x | 13.2x | 10.1x | 7.86x |
| EV / EBIT | 65.6x | 61x | 111x | 5,460x | -387x | 36.3x | 19.6x | 13.6x |
| EV / FCF | 70.1x | 65.4x | 67.8x | -105x | 679x | 20.2x | 14x | 10.8x |
| FCF Yield | 1.43% | 1.53% | 1.48% | -0.96% | 0.15% | 4.95% | 7.13% | 9.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.74 | 0.93 | 0.92 | 0.34 | 0.02 | 0.5699 | 0.9952 | 1.443 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,944 | 2,182 | 2,455 | 2,736 | 3,247 | 3,798 | 4,267 | 4,841 |
| EBITDA 1 | 647.4 | 671.5 | 491.7 | 240.8 | 442 | 807.3 | 1,037 | 1,303 |
| EBIT 1 | 432.3 | 450.9 | 282.3 | 4.7 | -72 | 293.3 | 536.7 | 754.8 |
| Net income 1 | 292.6 | 369.5 | 374.7 | 138.7 | 7 | 234.1 | 414.1 | 605 |
| Net Debt 1 | -2,839 | -3,943 | -4,225 | -3,689 | -640 | -432.6 | -578.3 | -836.7 |
| Reference price 2 | 79.03 | 77.28 | 87.39 | 71.59 | 67.24 | 27.14 | 27.14 | 27.14 |
| Nbr of stocks (in thousands) | 394,936 | 406,690 | 408,363 | 409,960 | 423,823 | 408,356 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.62x | 2.8x | 13.19x | -.--% | 11.08B | |
| 14.98x | 4.08x | 9.52x | 1.38% | 510B | |
| 19.36x | 5.7x | 17.12x | -.--% | 287B | |
| 22.7x | 2.42x | 12.53x | -.--% | 140B | |
| 4.22x | 89.01x | 3.22x | 0.13% | 109B | |
| 32.25x | 3.91x | 25.77x | -.--% | 96.43B | |
| 10.22x | 7.49x | 85.85x | 0.68% | 87.59B | |
| 27.04x | 5.06x | 14.29x | -.--% | 81.65B | |
| 66.72x | 3.88x | 18.94x | -.--% | 73.97B | |
| 8x | 2.72x | 42.84x | 0.77% | 35.7B | |
| Average | 25.31x | 12.71x | 24.33x | 0.29% | 143.23B | |
| Weighted average by Cap. | 20.10x | 10.90x | 18.24x | 0.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSGP Stock
- Valuation CoStar Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
