Valuation ConvaTec Group Plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:19 2026-07-17 EDT			5-day change	1st Jan Change
216.80 ^GBX	+1.59%		+1.21%	-10.86%

07-15	Convatec says CFO Ryder to depart, half-year results as expected	AN
07-15	Antofagasta production steady; Barratt's new buyback	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	5,701	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-10.66%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	6,900	6,735	6,579
Change	-	10.59%	9.96%	-10.01%	14.69%	-10.51%	-2.4%	-2.32%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	20.7x	16.2x	13.9x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	3.48x	3.12x	2.78x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.3x	0.6x	0.8x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.22x	2.08x	1.96x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	2.69x	2.46x	2.26x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	10x	8.85x	7.98x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	11.7x	10.3x	9.25x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	24.3x	17.8x	15.3x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	4.12%	5.62%	6.54%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0784	0.0878	0.0982
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.69%	3.01%	3.37%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.1412	0.1798	0.2095
Distribution rate	101%	195%	98.9%	69%	84.2%	55.5%	48.8%	46.9%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,566	2,738	2,908
EBITDA ¹	464.2	500	527.1	590.5	661	687.7	760.7	824.8
EBIT ¹	361.7	403.7	431.8	485.3	544	587.4	652.4	711.4
Net income ¹	117.6	62.9	130.3	190.5	175	276.3	358.6	422.2
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,200	1,034	878.2
Reference price ²	2.615	2.803	3.111	2.769	3.273	2.917	2.917	2.917
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	3/8/22	3/9/23	3/6/24	2/26/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONVATEC GROUP PLC	20.65x	2.69x	10.03x	2.69%	5.7B
ABBOTT LABORATORIES	27.38x	3.95x	15.2x	2.57%	175B
MEDTRONIC PLC	18.88x	3.31x	11.62x	3.57%	106B
CENCORA, INC.	17.13x	0.19x	12.1x	0.77%	59.91B
HOYA CORPORATION	31.81x	7.73x	20.21x	1.26%	51.95B
BECTON, DICKINSON AND COMPANY	39.41x	3.13x	10.67x	2.43%	43.58B
MEDLINE INC.	38.15x	1.39x	12.22x	0.26%	33.65B
DEXCOM, INC.	31.31x	5.58x	17.8x	-.--%	29.58B
WEST PHARMACEUTICAL SERVICES, INC.	42.57x	7.44x	26.86x	0.24%	25.31B
STERIS PLC	23.96x	3.5x	12.59x	1.21%	21.23B
Average	29.13x	3.89x	14.93x	1.5%	55.28B
Weighted average by Cap.	27.36x	3.77x	14.63x	2%