End-of-day quote
Nigerian S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
97.2
NGN
|
0.00%
|
|
-2.75%
|
+15.85%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
19,431
|
16,134
|
12,838
|
14,469
|
15,267
|
18,390
|
Enterprise Value (EV)
1 |
-1,165
|
5,548
|
14,908
|
8,764
|
15,959
|
18,214
|
P/E ratio
|
12.3
x
|
8.98
x
|
6.51
x
|
10
x
|
4.95
x
|
3.71
x
|
Yield
|
7.14%
|
8.6%
|
10.8%
|
7.19%
|
11.4%
|
9.43%
|
Capitalization / Revenue
|
0.17
x
|
0.13
x
|
0.09
x
|
0.12
x
|
0.12
x
|
0.14
x
|
EV / Revenue
|
-0.01
x
|
0.05
x
|
0.11
x
|
0.07
x
|
0.13
x
|
0.14
x
|
EV / EBITDA
|
-0.16
x
|
0.86
x
|
2.45
x
|
2.18
x
|
3.03
x
|
2.23
x
|
EV / FCF
|
0.12
x
|
-0.69
x
|
-1.36
x
|
0.95
x
|
-2.64
x
|
12.3
x
|
FCF Yield
|
823%
|
-144%
|
-73.5%
|
106%
|
-37.9%
|
8.14%
|
Price to Book
|
1.09
x
|
0.88
x
|
0.66
x
|
0.74
x
|
0.7
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
693,952
|
693,952
|
693,952
|
693,952
|
693,952
|
693,952
|
Reference price
2 |
28.00
|
23.25
|
18.50
|
20.85
|
22.00
|
26.50
|
Announcement Date
|
18-06-01
|
19-07-04
|
20-06-30
|
21-05-31
|
22-04-05
|
23-05-25
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
115,513
|
122,213
|
139,758
|
117,471
|
126,726
|
131,422
|
EBITDA
1 |
7,361
|
6,420
|
6,097
|
4,023
|
5,275
|
8,182
|
EBIT
1 |
6,587
|
5,420
|
5,080
|
3,065
|
4,528
|
7,657
|
Operating Margin
|
5.7%
|
4.43%
|
3.63%
|
2.61%
|
3.57%
|
5.83%
|
Earnings before Tax (EBT)
1 |
2,305
|
2,567
|
2,832
|
2,145
|
3,832
|
6,135
|
Net income
1 |
1,579
|
1,796
|
1,972
|
1,440
|
3,083
|
4,958
|
Net margin
|
1.37%
|
1.47%
|
1.41%
|
1.23%
|
2.43%
|
3.77%
|
EPS
2 |
2.270
|
2.588
|
2.840
|
2.075
|
4.440
|
7.140
|
Free Cash Flow
1 |
-9,585
|
-8,011
|
-10,965
|
9,248
|
-6,042
|
1,482
|
FCF margin
|
-8.3%
|
-6.56%
|
-7.85%
|
7.87%
|
-4.77%
|
1.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
229.88%
|
-
|
18.11%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
642.16%
|
-
|
29.89%
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
1.500
|
2.500
|
2.500
|
Announcement Date
|
18-06-01
|
19-07-04
|
20-06-30
|
21-05-31
|
22-04-05
|
23-05-25
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
2,070
|
-
|
692
|
-
|
Net Cash position
1 |
20,596
|
10,587
|
-
|
5,705
|
-
|
176
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3395
x
|
-
|
0.1311
x
|
-
|
Free Cash Flow
1 |
-9,585
|
-8,011
|
-10,965
|
9,248
|
-6,042
|
1,482
|
ROE (net income / shareholders' equity)
|
8.68%
|
9.92%
|
10.4%
|
7.39%
|
14.9%
|
21.2%
|
ROA (Net income/ Total Assets)
|
6.2%
|
5.47%
|
5.1%
|
3.41%
|
5.5%
|
7.98%
|
Assets
1 |
25,440
|
32,807
|
38,665
|
42,274
|
56,009
|
62,099
|
Book Value Per Share
2 |
25.80
|
26.40
|
28.10
|
28.10
|
31.40
|
36.00
|
Cash Flow per Share
2 |
37.10
|
22.10
|
10.20
|
8.490
|
9.600
|
8.480
|
Capex
1 |
804
|
1,512
|
369
|
132
|
35.5
|
8.91
|
Capex / Sales
|
0.7%
|
1.24%
|
0.26%
|
0.11%
|
0.03%
|
0.01%
|
Announcement Date
|
18-06-01
|
19-07-04
|
20-06-30
|
21-05-31
|
22-04-05
|
23-05-25
|
Last Close Price
97.2
NGN Average target price
101.6
NGN Spread / Average Target +4.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.85% | 48.37M | | -5.24% | 6.01B | | -1.74% | 4.57B | | -11.40% | 3.93B | | -2.01% | 3.57B | | +38.84% | 3.46B | | +23.40% | 3.23B | | +12.54% | 2.04B | | +9.19% | 1.53B | | +8.65% | 1.47B |
Petroleum Product Wholesale
|