Valuation Compucom Software Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:52 2026-07-13 EDT			5-day change	1st Jan Change
13.16 ^INR	-1.35%		-0.98%	-19.07%

05-28	Compucom Software Limited Recommends the Declaration of Final Dividend for the Financial Year Ended on March 31, 2026	CI
05-28	Compucom Software Limited Announces Completion of Tenure of Satya Narayan Vijayvergiya as Independent Director and as Member of All the Committees, Effective June 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	294.3	701.8	1,749	1,467	1,859	1,380
Change	-	138.44%	149.15%	-16.11%	26.7%	-25.76%
Enterprise Value (EV) ¹	-36.55	138.7	1,344	834.9	1,707	1,175
Change	-	479.43%	869.29%	-37.9%	104.45%	-31.16%
P/E	74.4x	36x	13.7x	29.4x	35.1x	93.2x
PBR	0.23x	0.55x	1.27x	1.05x	1.31x	0.98x
PEG	-	0x	0x	-0.5x	5.53x	-1.3x
Capitalization / Revenue	1.94x	4.06x	5.9x	2.69x	2.64x	4.1x
EV / Revenue	-0.24x	0.8x	4.53x	1.53x	2.43x	3.49x
EV / EBITDA	6.02x	18.8x	7.6x	7.2x	14.5x	20x
EV / EBIT	1.72x	-15.6x	9.36x	17.8x	31.3x	-535x
EV / FCF	22.4x	1.02x	-8.11x	4.36x	-4.03x	4.14x
FCF Yield	4.47%	98%	-12.3%	22.9%	-24.8%	24.2%
Dividend per Share ²	0.3	0.3	0.4	0.4	0.4	0.2
Rate of return	8.06%	3.38%	1.81%	2.16%	1.7%	1.15%
EPS ²	0.05	0.2464	1.61	0.63	0.67	0.187
Distribution rate	600%	122%	24.8%	63.5%	59.7%	107%
Net sales ¹	151.8	172.7	296.5	546.2	703.2	336.8
EBITDA ¹	-6.072	7.361	176.8	115.9	117.8	58.69
EBIT ¹	-21.21	-8.882	143.7	46.8	54.56	-2.195
Net income ¹	4.3	19.5	127.7	50.15	53.06	14.8
Net Debt ¹	-330.9	-563.1	-404.3	-632.1	-151.7	-204.9
Reference price ²	3.72	8.87	22.10	18.54	23.49	17.44
Nbr of stocks (in thousands)	79,125	79,125	79,125	79,125	79,125	79,125
Announcement Date	8/31/20	8/23/21	8/26/22	8/28/23	7/30/24	9/1/25