Company Valuation: Compagnie Internationale pour la Communication

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 1.677 1.573 1.56 1.755 1.625 1.014
Change - -6.2% -0.83% 12.5% -7.41% -37.6%
Enterprise Value (EV) 1 11.59 11.8 12.09 12.59 12.63 12.35
Change - 1.82% 2.46% 4.2% 0.28% -2.24%
P/E -2.66x 4.84x -1.64x -3.48x -5.82x -0.57x
PBR -0.26x -0.26x -0.22x -0.25x -0.22x -0.12x
PEG - -0x 0x 0.1x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -113x -105x -103x -96.8x -116x -65.7x
EV / FCF -122x -167x - - -156x -63.5x
FCF Yield -0.82% -0.6% - - -0.64% -1.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.969 0.5004 -1.464 -0.7766 -0.4296 -2.747
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.1027 -0.1125 -0.1171 -0.1301 -0.1093 -0.188
Net income 1 -0.6298 0.3252 -0.9518 -0.5048 -0.2793 -1.786
Net Debt 1 9.908 10.22 10.53 10.84 11 11.33
Reference price 2 2.5800 2.4200 2.4000 2.7000 2.5000 1.5600
Nbr of stocks (in thousands) 650 650 650 650 650 650
Announcement Date 4/30/19 5/1/20 4/29/21 4/29/22 4/27/23 6/20/24
1CHF in Million2CHF
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 169K
12.49x1.17x5.47x2.35% 17.33B
7.18x13.75x - 0.54% 12.04B
6.38x9.89x28.85x2.48% 11.97B
Average 8.68x 8.27x 17.16x 1.79% 10.34B
Weighted average by Cap. 9.18x 7.36x 15.03x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CIE Stock
  4. Valuation Compagnie Internationale pour la Communication