Valuation Comintel Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:52:16 2026-08-17 EDT			5-day change	1st Jan Change
2.340 ^MYR	+2.18%		+9.35%	+7.34%

06-18	Binastra Corporation Berhad Reports Earnings Results for the First Quarter Ended April 30, 2026	CI
03-26	Binastra Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	1,929	2,292	2,554	-	-
Change	-	18.81%	11.45%	-	-
Enterprise Value (EV) ¹	1,850	2,243	2,443	2,351	2,277
Change	-	21.22%	8.91%	-3.75%	-3.16%
P/E	17x	17.2x	14.4x	12x	11.2x
PBR	6.83x	6.51x	5.9x	4.73x	3.97x
PEG	-	1x	0.4x	0.6x	1.52x
Capitalization / Revenue	2.04x	1.53x	1.18x	0.96x	0.88x
EV / Revenue	1.95x	1.49x	1.13x	0.88x	0.78x
EV / EBITDA	13.8x	11.5x	9.6x	7.59x	6.9x
EV / EBIT	14.8x	12.3x	9.83x	7.59x	6.88x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.065	0.0783	0.0898	0.1005
Rate of return	-	3.1%	3.35%	3.84%	4.29%
EPS ²	0.1043	0.1224	0.1628	0.1948	0.2092
Distribution rate	-	53.1%	48.1%	46.1%	48%
Net sales ¹	946.6	1,502	2,159	2,662	2,901
EBITDA ¹	133.6	194.7	254.5	309.8	329.8
EBIT ¹	125.1	181.7	248.4	309.7	330.8
Net income ¹	90.26	136.9	177	212.3	228.9
Net Debt ¹	-78.62	-48.69	-111.2	-202.8	-277.1
Reference price ²	1.770	2.100	2.340	2.340	2.340
Nbr of stocks (in thousands)	1,089,866	1,091,346	1,091,526	-	-
Announcement Date	3/25/25	3/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMINTEL CORPORATION	14.06x	1.11x	9.38x	3.42%	612M
QUANTA SERVICES, INC.	59.86x	2.73x	26.04x	0.06%	103B
VINCI	13.3x	1.12x	6.14x	4.4%	77.54B
COMFORT SYSTEMS USA, INC.	36.61x	4.62x	25.07x	0.18%	62.33B
LARSEN & TOUBRO LIMITED	27.2x	2.08x	20.43x	1.11%	58.45B
FERROVIAL N.V.	57.22x	4.54x	28.74x	1.57%	46.34B
HOCHTIEF AG	30.8x	0.76x	12.56x	2.01%	38.59B
EMCOR GROUP, INC.	25.53x	1.75x	16.13x	0.18%	36.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.57x	0.52x	8.28x	2.31%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.3x	5.98x	6.28%	26.96B
Average	29.46x	1.95x	15.88x	2.15%	48.59B
Weighted average by Cap.	34.74x	2.28x	18.08x	1.72%