Valuation Comintel Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:55:27 2026-06-19 EDT			5-day change	1st Jan Change
2.020 ^MYR	+2.02%		+3.59%	-7.34%

06-18	Binastra Corporation Berhad Reports Earnings Results for the First Quarter Ended April 30, 2026	CI
03-26	Binastra Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	1,929	2,292	2,205	-	-
Change	-	18.81%	-3.79%	-	-
Enterprise Value (EV) ¹	1,850	2,243	2,088	2,062	1,982
Change	-	21.22%	-6.93%	-1.22%	-3.87%
P/E	17x	17.2x	12.6x	10.6x	9.72x
PBR	6.83x	6.51x	5.18x	4.25x	3.18x
PEG	-	1x	0.4x	0.5x	1.09x
Capitalization / Revenue	2.04x	1.53x	1.03x	0.85x	0.77x
EV / Revenue	1.95x	1.49x	0.97x	0.79x	0.69x
EV / EBITDA	13.8x	11.5x	8.29x	6.89x	6.08x
EV / EBIT	14.8x	12.3x	8.69x	6.98x	6.11x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.065	0.0796	0.09	0.1048
Rate of return	-	3.1%	3.94%	4.46%	5.19%
EPS ²	0.1043	0.1224	0.1598	0.1908	0.2078
Distribution rate	-	53.1%	49.8%	47.2%	50.4%
Net sales ¹	946.6	1,502	2,143	2,609	2,854
EBITDA ¹	133.6	194.7	251.8	299.4	326.1
EBIT ¹	125.1	181.7	240.1	295.5	324.3
Net income ¹	90.26	136.9	173.6	207.9	227.4
Net Debt ¹	-78.62	-48.69	-117.3	-142.8	-222.7
Reference price ²	1.770	2.100	2.020	2.020	2.020
Nbr of stocks (in thousands)	1,089,866	1,091,346	1,091,526	-	-
Announcement Date	3/25/25	3/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMINTEL CORPORATION	12.64x	0.97x	8.29x	3.94%	533M
QUANTA SERVICES, INC.	72.52x	3.12x	30.51x	0.06%	105B
VINCI	14.3x	1.17x	6.43x	4.1%	81.92B
COMFORT SYSTEMS USA, INC.	45.6x	5.68x	31.52x	0.15%	69.14B
LARSEN & TOUBRO LIMITED	27.89x	2.1x	20.42x	1.09%	61.37B
FERROVIAL N.V.	58.89x	4.92x	31.49x	1.44%	49.85B
HOCHTIEF AG	37.33x	0.88x	14.65x	1.69%	44.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.37x	0.63x	10.06x	1.92%	39.69B
EMCOR GROUP, INC.	28.65x	1.86x	17.97x	0.17%	37.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.73x	0.3x	6.28x	6.01%	28.14B
Average	33.39x	2.16x	17.76x	2.06%	51.73B
Weighted average by Cap.	40.04x	2.58x	20.57x	1.58%