Company Valuation: Comet Lithium Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.2 2.735 6.875 11.62 4.754 10.4
Change - -73.18% 151.37% 69.05% -59.1% 118.75%
Enterprise Value (EV) 1 9.14 2.063 5.789 9.167 3.389 10.15
Change - -77.43% 180.58% 58.34% -63.02% 199.57%
P/E Ratio -8.02x -3.48x -17.5x -2.54x -4.09x -31.5x
PBR 2.65x 0.68x 1.65x 1.8x 0.65x 1.6x
PEG - 0.1x 0.3x -0x 0.1x 0.4x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.58x -2.88x - -2.83x -2.47x -19.2x
EV / EBIT -8.56x -2.87x -14.5x -2.33x -2.24x -15.2x
EV / FCF -14.7x -5.91x 11.5x -6.06x -5.02x -25.2x
FCF Yield -6.78% -16.9% 8.71% -16.5% -19.9% -3.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1134 -0.0603 -0.024 -0.1853 -0.0391 -0.0111
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.066 -0.7168 - -3.235 -1.37 -0.5276
EBIT 1 -1.067 -0.7182 -0.3983 -3.935 -1.51 -0.6679
Net income 1 -1.06 -0.7182 -0.3408 -3.464 -1.001 -0.3297
Net Debt 1 -1.059 -0.6718 -1.086 -2.456 -1.364 -0.2451
Reference price 2 0.9100 0.2100 0.4200 0.4700 0.1600 0.3500
Nbr of stocks (in thousands) 11,208 13,024 16,369 24,729 29,711 29,711
Announcement Date 4/30/21 5/2/22 4/6/23 4/30/24 4/30/25 4/29/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.45M
24.9x9.69x15.09x2.22% 158B
27.93x3.59x8.73x0.88% 98.34B
12.37x1.61x6.05x2.76% 58.75B
38.05x - - 0.38% 26.6B
30.06x4.21x16.24x0.78% 20.56B
8.2x0.26x8.05x5.35% 19.25B
20.74x1.16x10.69x2.01% 16.16B
13.3x1.42x6.37x2.61% 16.12B
Average 21.94x 3.13x 10.17x 2.12% 46.02B
Weighted average by Cap. 23.55x 5.46x 11.27x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CLIC Stock
  4. Valuation Comet Lithium Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!