Valuation Comcast Corporation Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 2026-08-24			5-day change	1st Jan Change
23.18 ^EUR	+0.85%		+3.44%	-8.45%

08-27	Comcast Corporation Breaks Ground To Expand High-Speed Internet To Kamas And Francis, Utah	CI
08-27	Universal Studios Japan to spend up to $1.88 billion on expansion, Nikkei reports	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	229,954	151,190	176,500	143,610	108,916	96,523	-	-
Change	-	-34.25%	16.74%	-18.63%	-24.16%	-11.38%	-	-
Enterprise Value (EV) ¹	321,263	241,252	267,375	235,381	198,372	177,269	171,129	170,668
Change	-	-24.91%	10.83%	-11.97%	-15.72%	-10.64%	-3.46%	-0.27%
P/E	16.6x	28.9x	11.8x	9.07x	5.55x	9.04x	8.64x	7.94x
PBR	2.44x	1.91x	2.2x	1.71x	1.11x	1x	0.93x	0.86x
PEG	-	-0.5x	0x	0.8x	0.2x	-0.2x	1.85x	0.9x
Capitalization / Revenue	1.98x	1.25x	1.45x	1.16x	0.88x	0.8x	0.81x	0.79x
EV / Revenue	2.76x	1.99x	2.2x	1.9x	1.6x	1.47x	1.44x	1.41x
EV / EBITDA	9.26x	6.62x	7.1x	6.18x	5.31x	5.34x	5.13x	5.03x
EV / EBIT	15.4x	10.7x	11.5x	10.1x	9.6x	9.85x	9.37x	9.09x
EV / FCF	18.8x	19.1x	20.6x	18.8x	10.3x	12.8x	12.9x	12x
FCF Yield	5.32%	5.24%	4.85%	5.33%	9.7%	7.84%	7.74%	8.36%
Dividend per Share ²	1	1.08	1.16	1.24	1.32	1.322	1.39	1.474
Rate of return	1.99%	3.09%	2.65%	3.3%	4.42%	4.86%	5.11%	5.42%
EPS ²	3.04	1.21	3.71	4.14	5.39	3.009	3.149	3.427
Distribution rate	32.9%	89.3%	31.3%	30%	24.5%	43.9%	44.1%	43%
Net sales ¹	116,385	121,427	121,572	123,731	123,707	120,639	118,443	121,462
EBITDA ¹	34,708	36,459	37,633	38,069	37,384	33,222	33,349	33,915
EBIT ¹	20,817	22,624	23,314	23,297	20,672	17,993	18,259	18,780
Net income ¹	14,159	5,370	15,388	16,192	19,998	10,724	10,858	11,176
Net Debt ¹	91,309	90,062	90,875	91,771	89,456	80,746	74,606	74,145
Reference price ²	50.33	34.97	43.85	37.53	29.89	27.20	27.20	27.20
Nbr of stocks (in thousands)	4,568,923	4,323,409	4,025,080	3,826,540	3,643,895	3,548,637	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMCAST CORPORATION	9.04x	1.47x	5.34x	4.86%	96.52B
ECHOSTAR CORPORATION	2.38x	2.41x	16.29x	-.--%	24.87B
AST SPACEMOBILE, INC.	-26.25x	118.65x	-51.7x	-.--%	17.95B
GLOBALSTAR, INC.	-131.97x	35.56x	72.71x	-.--%	10.6B
IRIDIUM COMMUNICATIONS INC.	52.06x	7.03x	13.31x	1.31%	5B
SKY PERFECT JSAT CORPORATION	22x	4.39x	10.55x	2.23%	3.84B
EUTELSAT COMMUNICATIONS	-5.86x	3.12x	5.94x	-.--%	2.52B
SES S.A.	-12.11x	2.34x	5.42x	10.38%	2.35B
Average	-11.34x	21.87x	9.73x	2.35%	20.46B
Weighted average by Cap.	-3.89x	16.95x	5.48x	3.11%