Valuation: Climeon AB

Market Cap 160M 16.39M 14.41M 13.39M 12.31M 23.09M 1.59B 23.51M 62.45M 774M 61.52M 60.19M 2.69B P/E 2024
-1x
P/E 2025 -0.99x
Enterprise Value 147M 15.09M 13.27M 12.33M 11.34M 21.26M 1.46B 21.64M 57.49M 713M 56.63M 55.41M 2.47B EV / Sales 2024
2.33x
EV / Sales 2025 7x
Free-Float
75.3%
Yield 2024 *
-
Yield 2025 -
6 months-76.00%
Current year-76.00%
Current year 0.24
Extreme 0.24
0.24
1 year 0.24
Extreme 0.24
0.24
3 years 0.24
Extreme 0.24
1
5 years 0.24
Extreme 0.24
13.8
10 years 0.24
Extreme 0.24
115.59
Manager TitleAgeSince
Chief Executive Officer 51 2021-07-31
Director of Finance/CFO - 2024-11-10
Chief Operating Officer - 2024-07-09
Director TitleAgeSince
Chairman 54 -
Chairman 72 2022-05-17
Director/Board Member 66 2022-05-17
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 16.52M
+5.97%-0.25%+3.23%-31.88% 1.9B
+4.02%+0.34%-36.32%-49.71% 1.84B
+1.86%-1.08%+3.57%-1.54% 1.33B
-1.80%-1.49%+93.09%+154.97% 1.31B
+6.43%-1.12%-12.64%+19.37% 941M
+3.05%-4.61%-37.10%+154.20% 929M
+4.83%+10.16%+127.62%+128.89% 701M
-3.17%+17.54% - - 594M
+9.99%+13.11%-28.61%+57.67% 542M
Average +3.12%+5.77%+14.11%+53.99% 1.12B
Weighted average by Cap. +3.43%+4.35%+9.85%+34.99%

Financials

2024 2025
Net sales 52.12M 5.33M 4.69M 4.36M 4.01M 7.52M 517M 7.65M 20.33M 252M 20.03M 19.59M 874M 23M 2.35M 2.07M 1.92M 1.77M 3.32M 228M 3.38M 8.97M 111M 8.84M 8.65M 386M
Net income -104M -10.62M -9.34M -8.68M -7.98M -14.97M -1.03B -15.24M -40.48M -502M -39.88M -39.02M -1.74B -143M -14.64M -12.88M -11.96M -11M -20.63M -1.42B -21M -55.8M -692M -54.97M -53.78M -2.4B
Net Debt -19.95M -2.04M -1.8M -1.67M -1.53M -2.88M -198M -2.93M -7.78M -96.45M -7.67M -7.5M -335M -12.71M -1.3M -1.14M -1.06M -977K -1.83M -126M -1.87M -4.96M -61.43M -4.88M -4.78M -213M
Logo Climeon AB
Climeon AB (publ) is a Sweden-based company within renewable energy sector. It offers Climeon Heat Power system, which utilizes the energy in waste heat and low-temperature geothermal heat to generate electricity. The heat, from geothermal sources, industrial waste heat or power production, is processed within Climeon unit. Inside the Climeon unit a heat exchanger transfers the heat to internal fluid, which vaporizes due to its lower boiling point. The vapors are then expanded over a turbine to run a generator and produce electricity. The working fluid at the exit of the turbine is condensed by direct contact with cooled fluid in a condensation vessel. A part of fraction of the fluid at the exit of the condensation vessel goes to the hot side heat exchanger. The rest is circulated through the cold side heat exchanger where the unused heat is rejected to cooling water. At this point cooler heat source re-injects into the reservoir for geothermal heat or sent for industrial process.
Employees
37

Annual profits - Rate of surprise