Valuation City Service SE

Stocks

Market Closed - Warsaw S.E. 11:55:42 2026-09-11 EDT			5-day change	1st Jan Change
6.300 ^PLN	0.00%		0.00%	-11.27%

08-31	City Service SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-02	City Service SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	57.11	99.21	44.52	41.1	41.47	53.07
Change	-	73.71%	-55.13%	-7.68%	0.91%	27.95%
Enterprise Value (EV) ¹	73.09	124.1	60.46	54.56	65.81	75.78
Change	-	69.78%	-51.28%	-9.75%	20.61%	15.15%
P/E	11.2x	-6.59x	-9.55x	7x	6.38x	5.56x
PBR	1.19x	5.12x	2.49x	1.72x	1.45x	1.62x
PEG	-	0x	0.1x	-0x	0.6x	0.1x
Capitalization / Revenue	0.38x	0.75x	0.53x	0.4x	0.38x	0.46x
EV / Revenue	0.48x	0.93x	0.72x	0.54x	0.6x	0.66x
EV / EBITDA	5.07x	-161x	9.2x	5.87x	7.04x	6.4x
EV / EBIT	7.28x	-25x	14.3x	8.27x	7.89x	7x
EV / FCF	5.37x	14.5x	15.3x	96.4x	-7.05x	5.33x
FCF Yield	18.6%	6.91%	6.54%	1.04%	-14.2%	18.7%
Dividend per Share ²	0.43	-	-	0.053	0.174	-
Rate of return	23.8%	-	-	4.08%	13.3%	-
EPS ²	0.1613	-0.476	-0.1474	0.1858	0.2058	0.302
Distribution rate	267%	-	-	28.5%	84.6%	-
Net sales ¹	152	133.1	84.38	101.7	109.9	115.6
EBITDA ¹	14.42	-0.771	6.569	9.301	9.353	11.84
EBIT ¹	10.04	-4.962	4.232	6.596	8.336	10.82
Net income ¹	5.099	-15.04	-4.66	5.874	6.505	9.546
Net Debt ¹	15.98	24.88	15.94	13.46	24.34	22.71
Reference price ²	1.807	3.139	1.408	1.300	1.312	1.679
Nbr of stocks (in thousands)	31,610	31,610	31,610	31,610	31,610	31,610
Announcement Date	4/30/21	5/2/22	5/2/23	4/30/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITY SERVICE SE	-	-	-	-	53.45M
CBRE GROUP, INC.	23.48x	0.95x	11.43x	-.--%	40.69B
KE HOLDINGS INC.	18.79x	0.85x	6.94x	2.44%	19.35B
JONES LANG LASALLE INCORPORATED	14.43x	0.58x	9.6x	-.--%	15.96B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	16.95x	3.48x	11.37x	5.87%	11.11B
CAPITALAND INVESTMENT LIMITED	20.61x	8.53x	16.89x	4.66%	10.25B
ZILLOW GROUP, INC.	61.73x	2.38x	9.39x	-.--%	7.34B
FIRSTSERVICE CORPORATION	36.45x	1.3x	12.7x	0.89%	6.05B
COLLIERS INTERNATIONAL GROUP INC.	35.06x	1.09x	8.34x	0.33%	4.77B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	31.08x	12.26x	-	1.86%	4.29B
Average	28.73x	3.49x	10.83x	1.78%	11.98B
Weighted average by Cap.	24.40x	2.28x	10.71x	1.46%