|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 143.30 USD | 0.00% |
|
+7.91% | +20.98% |
| 06-22 | Citigroup to Set Up Representative Office in Lithuania | MT |
| 06-22 | Oaktree-backed ITG targets $2.7 billion valuation in US IPO | RE |
Company Valuation: Citigroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 248,451 | - | - |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 19% | - | - |
| Enterprise Value (EV) | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 248,451 | 248,451 | 248,451 |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 19% | 0% | 0% |
| P/E | 5.96x | 6.46x | 12.7x | 11.9x | 16.7x | 13.4x | 11.6x | 10.1x |
| PBR | 0.65x | 0.48x | 0.52x | 0.69x | 1.06x | 1.24x | 1.15x | 1.06x |
| PEG | - | -0.2x | -0.3x | 0.3x | 0.9x | 0.2x | 0.7x | 0.7x |
| Capitalization / Revenue | 1.67x | 1.16x | 1.25x | 1.64x | 2.45x | 2.65x | 2.56x | 2.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.65x | 2.56x | 2.45x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.66x | 6.21x | 5.85x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.04 | - | 2.08 | 2.18 | 2.32 | 2.493 | 2.699 | 2.999 |
| Rate of return | 3.38% | - | 4.04% | 3.1% | 1.99% | 1.71% | 1.85% | 2.06% |
| EPS 2 | 10.14 | 7 | 4.04 | 5.94 | 6.99 | 10.89 | 12.6 | 14.47 |
| Distribution rate | 20.1% | - | 51.5% | 36.7% | 33.2% | 22.9% | 21.4% | 20.7% |
| Net sales 1 | 71,884 | 75,338 | 78,462 | 81,139 | 85,225 | 93,675 | 97,085 | 101,527 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 23,691 | 24,046 | 22,096 | 27,155 | 30,093 | 37,310 | 40,022 | 42,446 |
| Net income 1 | 20,758 | 13,700 | 7,850 | 11,628 | 13,097 | 18,696 | 20,194 | 21,700 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.39 | 45.23 | 51.44 | 70.39 | 116.69 | 145.67 | 145.67 | 145.67 |
| Nbr of stocks (in thousands) | 1,984,267 | 1,936,853 | 1,913,882 | 1,891,265 | 1,789,266 | 1,705,577 | - | - |
| Announcement Date | 1/14/22 | 1/13/23 | 1/12/24 | 1/15/25 | 1/14/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.83x | 7.7x | - | 1.89% | 352B | ||
| 18.43x | 12.05x | - | 1.68% | 336B | ||
| 15.6x | - | - | 1.4% | 159B | ||
| 10.6x | 0.85x | - | 3.32% | 56.81B | ||
| 18.77x | 6.23x | - | 2.94% | 28.64B | ||
| 7.39x | - | - | 3.93% | 25.8B | ||
| 11.01x | 7.46x | - | 3.69% | 25.53B | ||
| 9.43x | 7.15x | - | 3.36% | 24.56B | ||
| 15.49x | 1.42x | 9.21x | 0.43% | 23.51B | ||
| Average | 13.95x | 6.12x | 9.21x | 2.51% | 114.73B | |
| Weighted average by Cap. | 16.97x | 8.72x | 9.21x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C Stock
- CUS Stock
- Valuation Citigroup Inc.
Select your edition
All financial news and data tailored to specific country editions
















