Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,947 5,768 4,992 5,288 7,314 8,300 -
Change - 16.6% -13.45% 5.93% 38.3% 13.48% -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 8,300 8,300
Change - 6.89% -5.59% -6% 55.86% 13.48% 0%
P/E Ratio 15.6x 33.8x 18.9x 16.6x 18.3x 21.6x 21.4x
PBR 3.16x 3.6x - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x -9.97x 18.96x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.95x 3.81x
EV / Revenue 0x 0x 0x 0x 0x 3.95x 3.81x
EV / EBITDA 0x 0x 0x 0x 0x 9.96x 10.1x
EV / EBIT 0x 0x 0x 0x 0x 15.4x 14.9x
EV / FCF - 0x - 0x 0x 18.6x 19.7x
FCF Yield - 5.25% - 7.86% 8.69% 5.38% 5.06%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 7.68 7.767
Distribution rate - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,102 2,180
EBITDA 1 534 510.9 495.4 554.3 601.1 833 818.3
EBIT 1 471.9 471.8 447.1 503.3 548.8 540 555.9
Net income 1 326.4 176.7 274.6 331.5 414.4 398.9 397.7
Net Debt - -480.8 - -595.8 - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 165.94 165.94
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,583 -
Announcement Date 5/3/22 5/4/23 5/7/24 5/6/25 5/6/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.37x - - - 8.3B
62.81x9.97x50.52x1.27% 211B
70.73x8.79x16.85x-.--% 91.89B
57.35x - - 0.17% 58.6B
53.77x10.5x39.73x0.9% 54.73B
32.85x9.62x27.51x1.28% 47.51B
63.04x7.84x31.01x0.7% 45.31B
7721x73.39x2307.71x - 41.09B
50.64x8.44x34.5x0.88% 38.2B
37.94x8.45x29.93x0.6% 35.6B
Average 817.15x 17.13x 317.22x 0.73% 63.22B
Weighted average by Cap. 555.43x 14.04x 202.17x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!