Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,947 5,768 4,992 5,288 7,314 5,699 - -
Change - 16.6% -13.45% 5.93% 38.3% -22.08% - -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 5,699 5,699 5,699
Change - 6.89% -5.59% -6% 55.86% -22.08% 0% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 16.6x 15.6x 13.8x
PBR 3.16x 3.6x - - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x -1.3x 2.48x 1.1x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 2.83x 2.72x 2.57x
EV / Revenue 0x 0x 0x 0x 0x 2.83x 2.72x 2.57x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.6x 11.2x 9.98x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.845 7.275 8.23
Distribution rate - - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,015 2,097 2,214
EBITDA 534 510.9 495.4 554.3 601.1 - - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 492.3 507.7 571.1
Net income 1 326.4 176.7 274.6 331.5 414.4 357.3 376.6 427.1
Net Debt - -480.8 - -595.8 - - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 113.62 113.62 113.62
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,118 - -
Announcement Date 5/3/22 5/4/23 5/7/24 5/6/25 5/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.52x - - - 5.67B
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 22.32x 10.58x 22.45x 0.6% 1,386B
Weighted average by Cap. 25.00x 11.46x 20.44x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cirrus Logic, Inc.

Historical PBR trend

Valuation ratios - PBR - Cirrus Logic, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cirrus Logic, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cirrus Logic, Inc.

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.