Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,947 5,768 4,992 5,288 7,314 5,838 - -
Change - 16.6% -13.45% 5.93% 38.3% -20.18% - -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 5,838 5,838 5,838
Change - 6.89% -5.59% -6% 55.86% -20.18% 0% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 17.2x 16.4x -
PBR 3.16x 3.6x - - - 2.5x 2.19x -
PEG - -0.8x 0.3x 0.7x 0.6x -1.3x 3.42x -
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 2.89x 2.72x 2.6x
EV / Revenue 0x 0x 0x 0x 0x 2.89x 2.72x 2.6x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.8x 11.3x 9.94x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.785 7.11 -
Distribution rate - - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,021 2,143 2,243
EBITDA 534 510.9 495.4 554.3 601.1 - - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 494.7 514.4 587
Net income 1 326.4 176.7 274.6 331.5 414.4 354.2 368 -
Net Debt - -480.8 - -595.8 - - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 116.48 116.48 116.48
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,118 - -
Announcement Date 5/3/22 5/4/23 5/7/24 5/6/25 5/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.32x - - - 5.84B
67.66x10.84x54.55x1.21% 238B
49.33x8.62x15.31x-.--% 93.89B
46.43x9.91x34.5x1.19% 60.84B
50.22x - - 0.19% 52.62B
49.13x8.62x31.05x0.97% 51.51B
46.44x8.07x32.27x0.87% 39.82B
34.64x8.32x27.54x0.53% 36.68B
26.79x7.01x21.22x1.59% 32.76B
42.11x4.64x22.61x1.11% 31.59B
Average 42.91x 8.25x 29.88x 0.85% 64.35B
Weighted average by Cap. 53.07x 9.30x 37.30x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!