Company Valuation: Cholamandalam Investment and Finance Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 458,236 589,754 626,066 971,508 1,278,412 1,336,076 - -
Change - 28.7% 6.16% 55.18% 31.59% 4.51% - -
Enterprise Value (EV) 1 458,236 589,754 1,570,012 2,273,042 2,933,867 3,116,082 3,685,833 4,180,369
Change - 28.7% 166.21% 44.78% 29.07% 6.21% 11.81% 13.42%
P/E Ratio 30.3x 27.5x 23.5x 28.1x 30.1x 21.9x 20.4x 16.5x
PBR 4.79x 5.04x 4.38x 4.97x 5.41x 3.8x 3.65x 3.01x
PEG - 0.7x 1x 1x 1.3x 1x 0.7x 0.7x
Capitalization / Revenue 9.27x 10.1x 8.66x 9.73x 9.42x 6.76x 6.5x 5.39x
EV / Revenue 9.27x 10.1x 21.7x 22.8x 21.6x 18.3x 17.9x 16.9x
EV / EBITDA - 21.1x 46.5x 54x 54.1x 46x 44.4x 39.9x
EV / EBIT 13.6x 15.6x 123x 38.5x 35.6x 29.7x 29.1x 27.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2 2 2 2 2 2.226 2.676 3.137
Rate of return 0.36% 0.28% 0.26% 0.17% 0.13% 0.14% 0.17% 0.2%
EPS 2 18.45 26.11 32.4 41.09 50.55 61.68 76.88 94.96
Distribution rate 10.8% 7.66% 6.17% 4.87% 3.96% 3.69% 3.48% 3.3%
Net sales 1 49,437 58,400 72,292 99,857 135,699 170,706 205,547 248,087
EBITDA 1 - 28,005 33,788 42,110 54,277 67,789 83,095 104,705
EBIT 1 33,603 37,712 12,731 59,039 82,311 104,965 126,534 153,112
Net income 1 15,149 21,467 26,662 34,228 42,585 52,196 65,690 81,224
Net Debt 1 - - 943,946 1,301,534 1,655,454 1,962,552 2,349,758 2,844,293
Reference price 2 558.80 718.30 761.60 1,156.60 1,519.55 1,566.90 1,566.90 1,566.90
Nbr of stocks (in thousands) 820,035 821,041 822,040 839,969 841,310 852,687 - -
Announcement Date 5/7/21 5/5/22 5/3/23 4/30/24 4/25/25 4/30/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.74x17.05x - 0.56% 59.93B
23.75x4.11x13.4x-.--% 36.98B
25.11x2.79x15.61x0.07% 28.33B
7.89x1.79x - 1.73% 24.68B
19.71x15.15x30.02x1.07% 23.64B
27.8x4.15x12.15x-.--% 21.27B
27.13x - - - 14.46B
12.78x - - 1.3% 12.85B
Average 21.74x 7.51x 17.79x 0.68% 27.77B
Weighted average by Cap. 23.32x 8.95x 17.29x 0.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 511243 Stock
  4. CHOLAFIN Stock
  5. Valuation Cholamandalam Investment and Finance Company Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!