|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.880 HKD | -1.05% |
|
-1.05% | -16.81% |
Company Valuation: China Risun Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 7,013 | - | - |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -19.21% | - | - |
| Enterprise Value (EV) | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 7,013 | 7,013 | 7,013 |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -19.21% | 0% | 0% |
| P/E | - | 6.36x | 15.9x | 515x | 153x | 5.37x | 4.32x | 3.47x |
| PBR | 1.5x | - | 1.04x | 0.88x | 0.71x | 0.54x | 0.5x | 0.45x |
| PEG | - | - | -0.3x | -5.3x | 1x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 0.45x | - | 0.29x | 0.24x | 0.22x | 0.16x | 0.15x | 0.14x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.16x | 0.15x | 0.14x |
| EV / EBITDA | - | - | 0x | 0x | - | 1.45x | 1.32x | 1.13x |
| EV / EBIT | 0x | - | 0x | 0x | - | 2.47x | 2.11x | 1.67x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2288 | - | - | 0.0321 | 0.00442 | 0.091 | 0.125 | 0.182 |
| Rate of return | 4.84% | - | - | 1.16% | 0.2% | 4.79% | 6.58% | 9.58% |
| EPS 2 | - | 0.4798 | 0.2066 | 0.00536 | 0.0147 | 0.354 | 0.4395 | 0.548 |
| Distribution rate | - | - | - | 599% | 30% | 25.7% | 28.4% | 33.2% |
| Net sales 1 | 38,430 | - | 46,066 | 47,543 | 39,286 | 44,267 | 46,892 | 50,096 |
| EBITDA 1 | - | - | 4,142 | 3,746 | - | 4,826 | 5,302 | 6,182 |
| EBIT 1 | 3,656 | - | 1,808 | 1,414 | - | 2,834 | 3,324 | 4,190 |
| Net income 1 | 2,613 | 1,855 | 860.8 | 20.13 | 58.01 | 1,384 | 1,698 | 2,122 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.730 | 3.050 | 3.290 | 2.760 | 2.260 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 4,440,000 | 4,424,126 | 4,411,535 | 4,344,450 | 4,274,112 | 4,274,112 | - | - |
| Announcement Date | 3/25/22 | 3/30/23 | 3/14/24 | 3/28/25 | 3/29/26 | - | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.51x | - | - | 4.67% | 1.06B | ||
| 28.36x | 4.36x | 14.06x | 2.03% | 128B | ||
| 16.18x | 4.8x | 33.14x | 2.44% | 43.52B | ||
| 52.24x | 1.39x | 8.83x | 6.01% | 41.76B | ||
| 12.51x | 1.21x | 6.89x | 2.44% | 34.1B | ||
| 10.57x | 3.11x | 7.7x | 4.18% | 25.11B | ||
| 6.49x | 0.85x | 5.63x | 4.57% | 19.47B | ||
| 15.92x | - | - | - | 17.9B | ||
| 68.73x | 12.22x | 45.27x | 0.08% | 17.38B | ||
| 27.19x | 2.36x | 13.38x | 0.45% | 16.62B | ||
| Average | 24.37x | 3.79x | 16.86x | 2.99% | 34.45B | |
| Weighted average by Cap. | 26.88x | 3.72x | 15.82x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1907 Stock
- Valuation China Risun Group Limited
Select your edition
All financial news and data tailored to specific country editions
















