Company Valuation: Centene Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 48,081 46,439 39,643 30,585 20,226 32,937 - -
Change - -3.41% -14.63% -22.85% -33.87% 62.84% - -
Enterprise Value (EV) 1 53,801 52,385 40,279 35,055 19,739 29,339 26,501 23,324
Change - -2.63% -23.11% -12.97% -43.69% 48.64% -9.67% -11.99%
P/E 36.1x 39.6x 15x 9.6x -3.04x 16.8x 15.8x 11.6x
PBR 1.79x 1.88x 1.53x 1.14x 1.01x 1.45x 1.3x 1.15x
PEG - -4.3x 0x 0.3x 0x -0x 2.36x 0.3x
Capitalization / Revenue 0.38x 0.32x 0.26x 0.19x 0.1x 0.16x 0.17x 0.16x
EV / Revenue 0.43x 0.36x 0.26x 0.21x 0.1x 0.15x 0.14x 0.12x
EV / EBITDA 9.8x 11.3x 7.36x 7.75x 19.9x 9.32x 7.98x 5.87x
EV / EBIT 13.4x 13.5x 9.63x 8.82x 49.2x 11x 9.54x 6.73x
EV / FCF 16.3x 9.96x 5.55x -71.5x 4.57x 10.8x 7.38x 6.47x
FCF Yield 6.12% 10% 18% -1.4% 21.9% 9.3% 13.6% 15.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.28 2.07 4.95 6.31 -13.53 3.959 4.224 5.746
Distribution rate - - - - - - - -
Net sales 1 125,982 144,547 153,999 163,071 194,777 199,885 195,074 201,196
EBITDA 1 5,490 4,624 5,475 4,524 991 3,147 3,322 3,972
EBIT 1 4,014 3,888 4,182 3,975 401 2,661 2,777 3,465
Net income 1 1,347 1,202 2,702 3,305 -6,674 1,892 2,061 2,778
Net Debt 1 5,720 5,946 636 4,470 -487 -3,597 -6,436 -9,613
Reference price 2 82.40 82.01 74.21 60.58 41.15 66.53 66.53 66.53
Nbr of stocks (in thousands) 583,503 566,260 534,201 504,865 491,518 495,068 - -
Announcement Date 2/8/22 2/7/23 2/6/24 2/4/25 2/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.29x0.15x9.58x-.--% 33.89B
21.06x0.93x13.48x2.22% 365B
18.73x0.57x10.64x1.63% 90.76B
12.11x0.35x7.57x2.07% 78.8B
61.54x0.35x20.14x0.86% 49.77B
59.56x0.22x13.83x-.--% 10.67B
9.37x0.58x10.36x4.81% 7.59B
80.84x0.78x29.08x-.--% 2.37B
22.71x1.51x8.74x-.--% 2.24B
-101x0.22x10.59x-.--% 1.52B
Average 20.22x 0.57x 13.40x 1.16% 64.29B
Weighted average by Cap. 23.01x 0.71x 12.67x 1.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Centene Corporation

Historical PBR trend

Valuation ratios - PBR - Centene Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Centene Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Centene Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Centene Corporation
  1. Stock Market
  2. Stocks
  3. CNC Stock
  4. Valuation Centene Corporation