|
Market Closed -
Japan Exchange
02:30:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 742.00 JPY | -0.13% |
|
-0.80% | +3.78% |
| 03-11 | Casa Inc. Provides Dividend Guidance for the Fiscal Year Ending January 31, 2027 | CI |
| 03-11 | Casa Inc. Declares Cash Dividend for the Year Ended January 31, 2026, Payable on April 27, 2026 | CI |
Company Valuation: Casa Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,740 | 8,321 | 8,205 | 8,437 | 8,063 | 6,476 |
| Change | - | -14.56% | -1.4% | 2.83% | -4.43% | -19.69% |
| Enterprise Value (EV) 1 | 6,567 | 5,965 | 5,363 | 4,924 | 5,250 | 4,272 |
| Change | - | -9.16% | -10.1% | -8.19% | 6.63% | -18.64% |
| P/E | 16.9x | 13.4x | 33.5x | 14.4x | 13.8x | 57.8x |
| PBR | 1.43x | 1.19x | 1.2x | 1.17x | 1.08x | 0.98x |
| PEG | - | 1.6x | -0.6x | 0x | -34.99x | -0.7x |
| Capitalization / Revenue | 0.95x | 0.8x | 0.8x | 0.75x | 0.66x | 0.51x |
| EV / Revenue | 0.64x | 0.58x | 0.52x | 0.44x | 0.43x | 0.33x |
| EV / EBITDA | 4.81x | 4.34x | 4.75x | 4.29x | 2.86x | 9.31x |
| EV / EBIT | 6.37x | 5.75x | 6.82x | 6.26x | 4.03x | -66.7x |
| EV / FCF | 5.95x | 23.5x | 6.29x | 4.23x | -18.9x | 9.43x |
| FCF Yield | 16.8% | 4.26% | 15.9% | 23.6% | -5.29% | 10.6% |
| Dividend per Share 2 | 30 | 30 | 30 | 30 | 32 | 15 |
| Rate of return | 3.12% | 3.62% | 3.64% | 3.58% | 4% | 2.1% |
| EPS 2 | 56.86 | 61.63 | 24.57 | 58.32 | 58.09 | 12.33 |
| Distribution rate | 52.8% | 48.7% | 122% | 51.4% | 55.1% | 122% |
| Net sales 1 | 10,226 | 10,340 | 10,286 | 11,224 | 12,157 | 12,753 |
| EBITDA 1 | 1,365 | 1,375 | 1,130 | 1,148 | 1,833 | 459 |
| EBIT 1 | 1,031 | 1,037 | 786 | 787 | 1,303 | -64 |
| Net income 1 | 611 | 647 | 254 | 605 | 602 | 123 |
| Net Debt 1 | -3,173 | -2,356 | -2,842 | -3,513 | -2,813 | -2,204 |
| Reference price 2 | 961.00 | 828.00 | 824.00 | 839.00 | 801.00 | 713.00 |
| Nbr of stocks (in thousands) | 10,135 | 10,050 | 9,957 | 10,056 | 10,066 | 9,082 |
| Announcement Date | 4/23/21 | 4/28/22 | 4/28/23 | 4/30/24 | 4/28/25 | 4/23/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 42.13M | |
| 26.06x | 17.1x | - | 0.67% | 70.26B | |
| 41.55x | 4.77x | 16.14x | -.--% | 38.99B | |
| 26.21x | 5.21x | 25.79x | 0.07% | 33.49B | |
| 18.17x | 12.31x | 23.91x | 1.1% | 26.68B | |
| 8.3x | 1.95x | 3.66x | 1.64% | 25.4B | |
| 30.18x | 4.14x | 12.44x | -.--% | 23.33B | |
| 23.01x | 22.72x | - | 0.23% | 16.58B | |
| 23.45x | 18.87x | 44.55x | 0.15% | 16.53B | |
| Average | 24.62x | 10.88x | 21.08x | 0.48% | 27.92B | |
| Weighted average by Cap. | 25.86x | 10.84x | 19.77x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7196 Stock
- Valuation Casa Inc.
Select your edition
All financial news and data tailored to specific country editions
