Valuation Casa Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-09 EDT			5-day change	1st Jan Change
788.00 ^JPY	0.00%		-0.51%	+10.21%

03-11	Casa Inc. Provides Dividend Guidance for the Fiscal Year Ending January 31, 2027	CI
03-11	Casa Inc. Declares Cash Dividend for the Year Ended January 31, 2026, Payable on April 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026
Market Cap ¹	9,740	8,321	8,205	8,437	8,063	6,476
Change	-	-14.56%	-1.4%	2.83%	-4.43%	-19.69%
Enterprise Value (EV) ¹	6,567	5,965	5,363	4,924	5,250	4,272
Change	-	-9.16%	-10.1%	-8.19%	6.63%	-18.64%
P/E	16.9x	13.4x	33.5x	14.4x	13.8x	57.8x
PBR	1.43x	1.19x	1.2x	1.17x	1.08x	0.98x
PEG	-	1.6x	-0.6x	0x	-34.99x	-0.7x
Capitalization / Revenue	0.95x	0.8x	0.8x	0.75x	0.66x	0.51x
EV / Revenue	0.64x	0.58x	0.52x	0.44x	0.43x	0.33x
EV / EBITDA	4.81x	4.34x	4.75x	4.29x	2.86x	9.31x
EV / EBIT	6.37x	5.75x	6.82x	6.26x	4.03x	-66.7x
EV / FCF	5.95x	23.5x	6.29x	4.23x	-18.9x	9.43x
FCF Yield	16.8%	4.26%	15.9%	23.6%	-5.29%	10.6%
Dividend per Share ²	30	30	30	30	32	15
Rate of return	3.12%	3.62%	3.64%	3.58%	4%	2.1%
EPS ²	56.86	61.63	24.57	58.32	58.09	12.33
Distribution rate	52.8%	48.7%	122%	51.4%	55.1%	122%
Net sales ¹	10,226	10,340	10,286	11,224	12,157	12,753
EBITDA ¹	1,365	1,375	1,130	1,148	1,833	459
EBIT ¹	1,031	1,037	786	787	1,303	-64
Net income ¹	611	647	254	605	602	123
Net Debt ¹	-3,173	-2,356	-2,842	-3,513	-2,813	-2,204
Reference price ²	961.00	828.00	824.00	839.00	801.00	713.00
Nbr of stocks (in thousands)	10,135	10,050	9,957	10,056	10,066	9,082
Announcement Date	4/23/21	4/28/22	4/28/23	4/30/24	4/28/25	4/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CASA INC.	-	-	-	-	44M
BAJAJ FINANCE LIMITED	32.72x	18.11x	-	0.51%	65.46B
ROCKET COMPANIES, INC.	26.88x	4.41x	14.87x	-.--%	40.06B
BAJAJ FINSERV LTD.	27.57x	2.97x	16.6x	0.07%	30.88B
SHRIRAM FINANCE LIMITED	17.61x	12.14x	23.08x	1.16%	24.92B
SYNCHRONY FINANCIAL	7.32x	1.68x	-	1.87%	22.96B
SOFI TECHNOLOGIES, INC.	29.71x	4.45x	13.1x	-.--%	22.74B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	29.34x	20.59x	51.39x	0.13%	15.76B
TATA CAPITAL LIMITED	28.82x	-	-	-	15.25B
Average	24.99x	9.19x	23.81x	0.53%	26.45B
Weighted average by Cap.	26.27x	9.97x	20.77x	0.49%