Market Closed -
Singapore S.E.
05:04:34 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
1.96
SGD
|
-0.51%
|
|
+4.26%
|
-4.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,074
|
13,977
|
13,482
|
13,536
|
13,715
|
13,194
|
-
|
-
|
Enterprise Value (EV)
1 |
12,433
|
22,519
|
21,294
|
22,873
|
23,052
|
22,614
|
22,744
|
22,846
|
P/E ratio
|
13
x
|
25.8
x
|
12.2
x
|
18.7
x
|
15.9
x
|
18.3
x
|
17.7
x
|
16.6
x
|
Yield
|
4.87%
|
4.02%
|
5.1%
|
5.19%
|
5.22%
|
5.57%
|
5.7%
|
6.09%
|
Capitalization / Revenue
|
11.5
x
|
18.8
x
|
10.3
x
|
9.39
x
|
8.79
x
|
8.47
x
|
8.3
x
|
8.03
x
|
EV / Revenue
|
15.8
x
|
30.2
x
|
16.3
x
|
15.9
x
|
14.8
x
|
14.5
x
|
14.3
x
|
13.9
x
|
EV / EBITDA
|
24.6
x
|
49
x
|
24.6
x
|
23.8
x
|
22.4
x
|
21.5
x
|
21.2
x
|
20.4
x
|
EV / FCF
|
32.3
x
|
64.5
x
|
29
x
|
25.5
x
|
24
x
|
19
x
|
19.6
x
|
18.6
x
|
FCF Yield
|
3.09%
|
1.55%
|
3.45%
|
3.92%
|
4.17%
|
5.28%
|
5.11%
|
5.37%
|
Price to Book
|
1.17
x
|
1.07
x
|
0.99
x
|
0.96
x
|
0.97
x
|
0.92
x
|
0.92
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
3,688,804
|
6,470,704
|
6,608,618
|
6,635,122
|
6,657,723
|
6,731,563
|
-
|
-
|
Reference price
2 |
2.460
|
2.160
|
2.040
|
2.040
|
2.060
|
1.960
|
1.960
|
1.960
|
Announcement Date
|
20-01-21
|
21-01-20
|
22-01-27
|
23-01-31
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
786.7
|
745.2
|
1,305
|
1,442
|
1,560
|
1,558
|
1,591
|
1,642
|
EBITDA
1 |
505.7
|
459.2
|
867.1
|
961.6
|
1,031
|
1,050
|
1,072
|
1,118
|
EBIT
1 |
504
|
456.9
|
862.3
|
957.4
|
1,027
|
1,035
|
1,056
|
1,095
|
Operating Margin
|
64.06%
|
61.31%
|
66.07%
|
66.41%
|
65.8%
|
66.44%
|
66.42%
|
66.7%
|
Earnings before Tax (EBT)
1 |
696.9
|
349.7
|
1,102
|
730
|
879.3
|
764.8
|
788.1
|
822.6
|
Net income
1 |
696.9
|
349.8
|
1,083
|
725.9
|
869.2
|
747.2
|
772.3
|
813.3
|
Net margin
|
88.58%
|
46.94%
|
82.99%
|
50.35%
|
55.72%
|
47.95%
|
48.55%
|
49.52%
|
EPS
2 |
0.1890
|
0.0836
|
0.1668
|
0.1089
|
0.1294
|
0.1070
|
0.1109
|
0.1184
|
Free Cash Flow
1 |
384.8
|
349
|
733.7
|
896.2
|
961.2
|
1,193
|
1,163
|
1,226
|
FCF margin
|
48.91%
|
46.83%
|
56.22%
|
62.16%
|
61.62%
|
76.56%
|
73.09%
|
74.64%
|
FCF Conversion (EBITDA)
|
76.09%
|
75.99%
|
84.61%
|
93.2%
|
93.21%
|
113.65%
|
108.41%
|
109.62%
|
FCF Conversion (Net income)
|
55.21%
|
99.76%
|
67.74%
|
123.46%
|
110.58%
|
159.67%
|
150.54%
|
150.71%
|
Dividend per Share
2 |
0.1197
|
0.0869
|
0.1040
|
0.1058
|
0.1075
|
0.1092
|
0.1118
|
0.1194
|
Announcement Date
|
20-01-21
|
21-01-20
|
22-01-27
|
23-01-31
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
|
645.7
|
-
|
-
|
659.4
|
687.6
|
754.1
|
774.8
|
785.2
|
765.4
|
765.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
521.2
|
-
|
-
|
EBIT
1 |
430
|
217.3
|
217.3
|
432.3
|
459.9
|
497.5
|
508
|
518.5
|
501.9
|
501.9
|
Operating Margin
|
66.59%
|
-
|
-
|
65.56%
|
66.88%
|
65.97%
|
65.56%
|
66.04%
|
65.57%
|
65.57%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
481.3
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
387.8
|
475.5
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
50.06%
|
60.57%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0583
|
0.0712
|
-
|
-
|
Dividend per Share
2 |
0.0518
|
0.0300
|
0.0300
|
-
|
0.0522
|
-
|
0.0530
|
-
|
-
|
-
|
Announcement Date
|
21-07-28
|
22-07-27
|
22-01-27
|
22-01-27
|
22-07-27
|
23-01-31
|
23-07-31
|
24-02-05
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,359
|
8,543
|
7,812
|
9,337
|
9,337
|
9,420
|
9,550
|
9,653
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.641
x
|
18.6
x
|
9.009
x
|
9.71
x
|
9.054
x
|
8.974
x
|
8.906
x
|
8.632
x
|
Free Cash Flow
1 |
385
|
349
|
734
|
896
|
961
|
1,193
|
1,163
|
1,226
|
ROE (net income / shareholders' equity)
|
6.34%
|
3.36%
|
8.11%
|
5.23%
|
6.15%
|
5.01%
|
5.2%
|
5.49%
|
ROA (Net income/ Total Assets)
|
4.15%
|
2.05%
|
4.8%
|
3.06%
|
3.52%
|
3.04%
|
3.13%
|
3.39%
|
Assets
1 |
16,802
|
17,074
|
22,564
|
23,704
|
24,703
|
24,546
|
24,683
|
24,010
|
Book Value Per Share
2 |
2.110
|
2.010
|
2.060
|
2.120
|
2.130
|
2.120
|
2.120
|
2.160
|
Cash Flow per Share
2 |
0.1400
|
0.0900
|
0.1300
|
0.1500
|
0.1600
|
0.1500
|
0.1400
|
0.1700
|
Capex
1 |
127
|
45
|
93.8
|
127
|
119
|
89.5
|
74.5
|
53.1
|
Capex / Sales
|
16.11%
|
6.04%
|
7.19%
|
8.84%
|
7.6%
|
5.74%
|
4.68%
|
3.23%
|
Announcement Date
|
20-01-21
|
21-01-20
|
22-01-27
|
23-01-31
|
24-02-05
|
-
|
-
|
-
|
Last Close Price
1.96
SGD Average target price
2.187
SGD Spread / Average Target +11.56% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.85% | 9.68B | | -6.46% | 46.25B | | -8.31% | 20.33B | | -3.56% | 13.07B | | +16.05% | 11.53B | | -0.83% | 8.48B | | -14.19% | 8.38B | | +1.38% | 7.63B | | -18.42% | 5.53B | | +4.97% | 5.28B |
Other Commercial REITs
|