Valuation Cameco Corporation London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:30:00 2026-07-31 EDT			5-day change	1st Jan Change
128.00 ^CAD	+6.85%		+3.86%	+1.37%

08-03	Cameco's Favorable Tailwinds Likely to Continue, RBC Says	MT
07-31	Cameco Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,976	13,273	24,787	32,165	54,722	52,691	-	-
Change	-	20.93%	86.74%	29.77%	70.13%	-3.71%	-	-
Enterprise Value (EV) ¹	10,640	11,989	26,004	32,846	54,504	51,993	51,331	49,655
Change	-	12.68%	116.91%	26.31%	65.94%	-4.61%	-1.27%	-3.26%
P/E	-106x	140x	68.8x	190x	93.1x	71.1x	41.8x	32.2x
PBR	-	-	-	5.05x	7.93x	6.9x	5.97x	5x
PEG	-	-1x	0x	-3.6x	0x	2.7x	0.6x	1.1x
Capitalization / Revenue	7.44x	7.11x	9.58x	10.3x	15.7x	15.1x	13.2x	12.1x
EV / Revenue	7.21x	6.42x	10x	10.5x	15.7x	14.9x	12.8x	11.4x
EV / EBITDA	196x	62.3x	51.7x	21.1x	28.3x	28x	20.7x	17.4x
EV / EBIT	-78.1x	797x	91.9x	64.4x	88.2x	86.4x	50.6x	38.8x
EV / FCF	29.6x	74.4x	48.7x	47.4x	50.7x	120x	56.4x	45.1x
FCF Yield	3.38%	1.34%	2.06%	2.11%	1.97%	0.83%	1.77%	2.22%
Dividend per Share ²	0.08	0.12	0.12	0.16	0.24	0.2533	0.2667	0.3
Rate of return	0.29%	0.39%	0.21%	0.22%	0.19%	0.21%	0.22%	0.25%
EPS ²	-0.26	0.22	0.83	0.39	1.35	1.701	2.897	3.761
Distribution rate	-30.8%	54.5%	14.5%	41%	17.8%	14.9%	9.2%	7.98%
Net sales ¹	1,475	1,868	2,588	3,136	3,482	3,494	3,997	4,340
EBITDA ¹	54.2	192.4	503.2	1,553	1,929	1,856	2,481	2,851
EBIT ¹	-136.2	15.05	282.9	510.1	618.1	601.6	1,014	1,280
Net income ¹	-103	89	360.8	171.9	590	653.6	1,212	1,422
Net Debt ¹	-336.1	-1,285	1,217	680.8	-218.1	-697.9	-1,360	-3,035
Reference price ²	27.58	30.69	57.13	73.91	125.68	120.98	120.98	120.98
Nbr of stocks (in thousands)	397,962	432,500	433,865	435,189	435,407	435,533	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/20/25	2/13/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA NATIONAL URANIUM CO., LTD.	73.01x	-	-	-	19.11B
URANIUM ENERGY CORP.	-48.98x	178.91x	-45.08x	-	4.75B
CENTRUS ENERGY CORP.	68.26x	10.14x	94.46x	-.--%	3.48B
CGN MINING COMPANY LIMITED	20.59x	1.96x	17.21x	0.73%	2.35B
YELLOW CAKE PLC	5.76x	-	6.74x	-.--%	1.86B
URANIUM ROYALTY CORP.	9x	26.87x	68.34x	-	1.3B
BOSS ENERGY LIMITED	25.94x	2.85x	10.15x	-.--%	356M
Average	21.94x	44.15x	25.30x	0.18%	4.74B
Weighted average by Cap.	44.58x	75.70x	18.43x	0.21%