Company Valuation: Cameco Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,976 13,273 24,787 32,165 54,722 65,796 - -
Change - 20.93% 86.74% 29.77% 70.13% 20.24% - -
Enterprise Value (EV) 1 10,640 11,989 26,004 32,846 54,504 65,305 64,340 63,070
Change - 12.68% 116.91% 26.31% 65.94% 19.82% -1.48% -1.97%
P/E -106x 140x 68.8x 190x 93.1x 91.8x 53.1x 42.2x
PBR - - - 5.05x 7.93x 8.61x 7.43x 6.2x
PEG - -1x 0x -3.6x 0x 4.2x 0.7x 1.6x
Capitalization / Revenue 7.44x 7.11x 9.58x 10.3x 15.7x 19x 16.7x 15.3x
EV / Revenue 7.21x 6.42x 10x 10.5x 15.7x 18.8x 16.3x 14.6x
EV / EBITDA 196x 62.3x 51.7x 21.1x 28.3x 35.4x 26.6x 22.1x
EV / EBIT -78.1x 797x 91.9x 64.4x 88.2x 96x 57.5x 47x
EV / FCF 29.6x 74.4x 48.7x 47.4x 50.7x 137x 59.1x 52.2x
FCF Yield 3.38% 1.34% 2.06% 2.11% 1.97% 0.73% 1.69% 1.92%
Dividend per Share 2 0.08 0.12 0.12 0.16 0.24 0.2533 0.2667 0.3
Rate of return 0.29% 0.39% 0.21% 0.22% 0.19% 0.17% 0.18% 0.2%
EPS 2 -0.26 0.22 0.83 0.39 1.35 1.645 2.844 3.578
Distribution rate -30.8% 54.5% 14.5% 41% 17.8% 15.4% 9.38% 8.38%
Net sales 1 1,475 1,868 2,588 3,136 3,482 3,465 3,939 4,313
EBITDA 1 54.2 192.4 503.2 1,553 1,929 1,846 2,422 2,849
EBIT 1 -136.2 15.05 282.9 510.1 618.1 680.1 1,120 1,341
Net income 1 -103 89 360.8 171.9 590 705.1 1,229 1,421
Net Debt 1 -336.1 -1,285 1,217 680.8 -218.1 -491.4 -1,456 -2,726
Reference price 2 27.58 30.69 57.13 73.91 125.68 151.07 151.07 151.07
Nbr of stocks (in thousands) 397,962 432,500 433,865 435,189 435,407 435,533 - -
Announcement Date 2/9/22 2/9/23 2/8/24 2/20/25 2/13/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
86.14x - - - 22.5B
-57.88x236.11x-45.31x - 5.94B
65.17x10.51x93.7x-.--% 3.77B
21.21x2.31x16.13x0.61% 2.81B
3.46x5.93x3.48x-.--% 1.83B
139.33x7.41x5.02x - 432M
19.18x2.58x8.24x-.--% 346M
Average 39.52x 44.14x 13.54x 0.15% 5.38B
Weighted average by Cap. 52.41x 96.76x 9.27x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CCO Stock
  4. CCJ Stock
  5. Valuation Cameco Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!