|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,160.00 ARS | +2.80% |
|
+9.06% | - |
| 06-18 | UBS Adjusts Cameco Price Target to CA$166 From CA$163, Maintains Neutral Rating | MT |
| 06-09 | CanAlaska Uranium Starts Summer Drill Program at West McArthur Joint Venture | MT |
Company Valuation: Cameco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,976 | 13,273 | 24,787 | 32,165 | 54,722 | 65,796 | - | - |
| Change | - | 20.93% | 86.74% | 29.77% | 70.13% | 20.24% | - | - |
| Enterprise Value (EV) 1 | 10,640 | 11,989 | 26,004 | 32,846 | 54,504 | 65,305 | 64,340 | 63,070 |
| Change | - | 12.68% | 116.91% | 26.31% | 65.94% | 19.82% | -1.48% | -1.97% |
| P/E | -106x | 140x | 68.8x | 190x | 93.1x | 91.8x | 53.1x | 42.2x |
| PBR | - | - | - | 5.05x | 7.93x | 8.61x | 7.43x | 6.2x |
| PEG | - | -1x | 0x | -3.6x | 0x | 4.2x | 0.7x | 1.6x |
| Capitalization / Revenue | 7.44x | 7.11x | 9.58x | 10.3x | 15.7x | 19x | 16.7x | 15.3x |
| EV / Revenue | 7.21x | 6.42x | 10x | 10.5x | 15.7x | 18.8x | 16.3x | 14.6x |
| EV / EBITDA | 196x | 62.3x | 51.7x | 21.1x | 28.3x | 35.4x | 26.6x | 22.1x |
| EV / EBIT | -78.1x | 797x | 91.9x | 64.4x | 88.2x | 96x | 57.5x | 47x |
| EV / FCF | 29.6x | 74.4x | 48.7x | 47.4x | 50.7x | 137x | 59.1x | 52.2x |
| FCF Yield | 3.38% | 1.34% | 2.06% | 2.11% | 1.97% | 0.73% | 1.69% | 1.92% |
| Dividend per Share 2 | 0.08 | 0.12 | 0.12 | 0.16 | 0.24 | 0.2533 | 0.2667 | 0.3 |
| Rate of return | 0.29% | 0.39% | 0.21% | 0.22% | 0.19% | 0.17% | 0.18% | 0.2% |
| EPS 2 | -0.26 | 0.22 | 0.83 | 0.39 | 1.35 | 1.645 | 2.844 | 3.578 |
| Distribution rate | -30.8% | 54.5% | 14.5% | 41% | 17.8% | 15.4% | 9.38% | 8.38% |
| Net sales 1 | 1,475 | 1,868 | 2,588 | 3,136 | 3,482 | 3,465 | 3,939 | 4,313 |
| EBITDA 1 | 54.2 | 192.4 | 503.2 | 1,553 | 1,929 | 1,846 | 2,422 | 2,849 |
| EBIT 1 | -136.2 | 15.05 | 282.9 | 510.1 | 618.1 | 680.1 | 1,120 | 1,341 |
| Net income 1 | -103 | 89 | 360.8 | 171.9 | 590 | 705.1 | 1,229 | 1,421 |
| Net Debt 1 | -336.1 | -1,285 | 1,217 | 680.8 | -218.1 | -491.4 | -1,456 | -2,726 |
| Reference price 2 | 27.58 | 30.69 | 57.13 | 73.91 | 125.68 | 151.07 | 151.07 | 151.07 |
| Nbr of stocks (in thousands) | 397,962 | 432,500 | 433,865 | 435,189 | 435,407 | 435,533 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/8/24 | 2/20/25 | 2/13/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 86.14x | - | - | - | 22.5B | ||
| -57.88x | 236.11x | -45.31x | - | 5.94B | ||
| 65.17x | 10.51x | 93.7x | -.--% | 3.77B | ||
| 21.21x | 2.31x | 16.13x | 0.61% | 2.81B | ||
| 3.46x | 5.93x | 3.48x | -.--% | 1.83B | ||
| 139.33x | 7.41x | 5.02x | - | 432M | ||
| 19.18x | 2.58x | 8.24x | -.--% | 346M | ||
| Average | 39.52x | 44.14x | 13.54x | 0.15% | 5.38B | |
| Weighted average by Cap. | 52.41x | 96.76x | 9.27x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCO Stock
- CCJ Stock
- Valuation Cameco Corporation
Select your edition
All financial news and data tailored to specific country editions
















