Valuation Cameco Corporation NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:51:35 2026-06-18 EDT			5-day change	1st Jan Change
106.52 ^USD	+0.80%		+7.97%	+16.79%

08:15am	UBS Adjusts Cameco Price Target to CA$166 From CA$163, Maintains Neutral Rating	MT
06-09	CanAlaska Uranium Starts Summer Drill Program at West McArthur Joint Venture	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,976	13,273	24,787	32,165	54,722	65,025	-	-
Change	-	20.93%	86.74%	29.77%	70.13%	18.83%	-	-
Enterprise Value (EV) ¹	10,640	11,989	26,004	32,846	54,504	64,534	63,569	62,299
Change	-	12.68%	116.91%	26.31%	65.94%	18.4%	-1.5%	-2%
P/E	-106x	140x	68.8x	190x	93.1x	89.7x	52.5x	42.2x
PBR	-	-	-	5.05x	7.93x	8.48x	7.33x	6.14x
PEG	-	-1x	0x	-3.6x	0x	3.9x	0.7x	1.7x
Capitalization / Revenue	7.44x	7.11x	9.58x	10.3x	15.7x	18.7x	16.5x	15.1x
EV / Revenue	7.21x	6.42x	10x	10.5x	15.7x	18.6x	16.2x	14.5x
EV / EBITDA	196x	62.3x	51.7x	21.1x	28.3x	35x	26.4x	22.1x
EV / EBIT	-78.1x	797x	91.9x	64.4x	88.2x	100x	58.3x	47.9x
EV / FCF	29.6x	74.4x	48.7x	47.4x	50.7x	135x	58.4x	51.5x
FCF Yield	3.38%	1.34%	2.06%	2.11%	1.97%	0.74%	1.71%	1.94%
Dividend per Share ²	0.08	0.12	0.12	0.16	0.24	0.2533	0.2667	0.3
Rate of return	0.29%	0.39%	0.21%	0.22%	0.19%	0.17%	0.18%	0.2%
EPS ²	-0.26	0.22	0.83	0.39	1.35	1.664	2.843	3.541
Distribution rate	-30.8%	54.5%	14.5%	41%	17.8%	15.2%	9.38%	8.47%
Net sales ¹	1,475	1,868	2,588	3,136	3,482	3,468	3,935	4,300
EBITDA ¹	54.2	192.4	503.2	1,553	1,929	1,844	2,405	2,814
EBIT ¹	-136.2	15.05	282.9	510.1	618.1	644.3	1,091	1,300
Net income ¹	-103	89	360.8	171.9	590	713.3	1,228	1,405
Net Debt ¹	-336.1	-1,285	1,217	680.8	-218.1	-491.4	-1,456	-2,726
Reference price ²	27.58	30.69	57.13	73.91	125.68	149.30	149.30	149.30
Nbr of stocks (in thousands)	397,962	432,500	433,865	435,189	435,407	435,533	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/20/25	2/13/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA NATIONAL URANIUM CO., LTD.	85.5x	-	-	-	22.37B
URANIUM ENERGY CORP.	-55.04x	223.53x	-42.89x	-	5.65B
CENTRUS ENERGY CORP.	57.99x	9.63x	85.84x	-.--%	3.35B
CGN MINING COMPANY LIMITED	22.24x	2.42x	16.88x	0.58%	2.95B
YELLOW CAKE PLC	3.6x	6.21x	3.64x	-.--%	1.91B
URANIUM ROYALTY CORP.	142.33x	7.87x	5.33x	-	446M
BOSS ENERGY LIMITED	20.39x	2.71x	8.31x	-.--%	371M
Average	39.57x	42.06x	12.85x	0.15%	5.29B
Weighted average by Cap.	52.34x	89.84x	7.31x	0.2%