Valuation Calcom Vision Limited

Stocks

Delayed Bombay S.E. 04:32:48 2026-09-07 EDT			5-day change	1st Jan Change
71.00 ^INR	-0.01%		-0.82%	-40.96%

08-11	Calcom Vision Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-11	Calcom Vision Limited Announces Appointment of Aditi Ghosh as Company Secretary and Compliance Officer, Effective August 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	94.79	335.8	1,205	1,583	1,958	1,016
Change	-	254.28%	258.84%	31.37%	23.69%	-48.13%
Enterprise Value (EV) ¹	200.2	520	1,385	1,897	2,422	1,637
Change	-	159.74%	166.27%	37.02%	27.69%	-32.42%
P/E	20.9x	45.5x	144x	28.6x	156x	91x
PBR	0.92x	0.81x	2.1x	2.49x	2.57x	1.23x
PEG	-	0.7x	-25.2x	0x	-2x	-6.5x
Capitalization / Revenue	0.2x	0.58x	1.2x	0.99x	1.22x	0.64x
EV / Revenue	0.42x	0.9x	1.38x	1.19x	1.51x	1.03x
EV / EBITDA	8.19x	15.3x	28.2x	15.3x	26.5x	12.9x
EV / EBIT	11.4x	19.9x	40.2x	18.4x	37.6x	18.1x
EV / FCF	-3.51x	-6.98x	-9.06x	-12.3x	-9.17x	-7.87x
FCF Yield	-28.5%	-14.3%	-11%	-8.1%	-10.9%	-12.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.43	0.7	0.66	4.32	0.93	0.8
Distribution rate	-	-	-	-	-	-
Net sales ¹	473.6	576.8	1,001	1,601	1,609	1,587
EBITDA ¹	24.46	34.05	49.17	124.4	91.27	127.1
EBIT ¹	17.58	26.09	34.42	103.4	64.4	90.55
Net income ¹	4.584	7.584	8.538	56.46	12.82	11.15
Net Debt ¹	105.4	184.2	179.6	314.1	464.5	621.4
Reference price ²	8.99	31.85	95.10	123.75	145.50	72.76
Nbr of stocks (in thousands)	10,543	10,543	12,671	12,792	13,456	13,959
Announcement Date	12/8/20	9/7/21	9/8/22	9/8/23	9/6/24	9/8/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CALCOM VISION LIMITED	-	-	-	-	10.52M
ACUITY INC.	20.49x	2.15x	11.36x	0.21%	9.93B
UP-SHINE LIGHTING CO., LIMITED	69.36x	-	-	1.15%	2.23B
SIGNIFY N.V.	11.62x	0.49x	4.59x	6.23%	2.14B
OPPLE LIGHTING CO.,LTD	13.03x	-	-	4.4%	1.71B
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD	20.67x	-	-	2.42%	988M
LSI INDUSTRIES INC.	24.08x	-	-	-	732M
Average	26.54x	1.32x	7.98x	2.88%	2.53B
Weighted average by Cap.	25.01x	1.86x	10.16x	1.64%