Valuation C.H. Robinson Worldwide, Inc.

Stocks

Real-time Estimate Cboe BZX 10:12:40 2026-10-01 EDT			5-day change	1st Jan Change
150.13 ^USD	+1.47%		+2.25%	-7.01%

09-23	Susquehanna Adjusts C.H. Robinson Worldwide Price Target to $180 From $226, Maintains Positive Rating	MT
09-09	C.H. Robinson Worldwide, Inc. Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 02:50 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	17,289	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	-8.96%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	18,550	18,426	18,240
Change	-	-19.64%	-8.15%	16.79%	48.16%	-6.88%	-0.67%	-1.01%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	24.4x	19.5x	17.1x
PBR	7.12x	8.6x	7.29x	7.24x	10.6x	9.83x	8.98x	7.86x
PEG	-	0.7x	-0.5x	0.6x	1.3x	1x	0.8x	1.2x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	0.94x	0.88x	0.85x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	1.01x	0.94x	0.9x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	17.3x	14.6x	13.8x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	19x	16x	14.7x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	27.1x	19.9x	18.8x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	3.69%	5.03%	5.32%
Dividend per Share ²	2.08	2.26	2.44	2.46	2.49	2.515	2.622	2.641
Rate of return	1.93%	2.47%	2.82%	2.38%	1.55%	1.7%	1.77%	1.78%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.068	7.581	8.636
Distribution rate	33%	30.5%	89.7%	63.7%	51.6%	41.4%	34.6%	30.6%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	18,335	19,576	20,270
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,072	1,261	1,319
EBIT ¹	1,082	1,303	552.6	759.3	833.7	978.2	1,154	1,237
Net income ¹	844.2	940.5	325.1	465.7	587.1	725.9	883.2	950.7
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,261	1,137	950.8
Reference price ²	107.63	91.56	86.39	103.32	160.76	147.96	147.96	147.96
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	116,851	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
C.H. ROBINSON WORLDWIDE, INC.	24.38x	1.01x	17.3x	1.7%	17.29B
UNION PACIFIC CORPORATION	21.15x	7.01x	13.86x	2.04%	162B
CSX CORPORATION	23.16x	6.8x	14.2x	1.23%	86.15B
CANADIAN PACIFIC KANSAS CITY LIMITED	24.96x	7.97x	15.6x	0.82%	75.05B
CANADIAN NATIONAL RAILWAY COMPANY	20.77x	6.74x	13.85x	2.17%	72.08B
NORFOLK SOUTHERN CORPORATION	24.94x	6.35x	14.28x	1.75%	69.4B
OLD DOMINION FREIGHT LINE, INC.	29.91x	5.99x	17.89x	0.66%	36.05B
JB HUNT TRANSPORT SERVICES	29.64x	1.62x	12.52x	0.81%	21.04B
XPO, INC.	36.38x	2.58x	15.33x	-.--%	20.6B
FEDEX FREIGHT HOLDING COMPANY, INC.	21.47x	2.08x	11.38x	-	16.35B
Average	25.67x	4.82x	14.62x	1.24%	57.57B
Weighted average by Cap.	23.86x	6.25x	14.47x	1.51%