Valuation C.H. Robinson Worldwide, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-02 EDT			5-day change	1st Jan Change
189.85 ^USD	-0.74%		+5.87%	+18.10%

07-02	Raymond James Adjusts PT on C.H. Robinson Worldwide to $203 From $210, Maintains Outperform Rating	MT
07-01	Evercore ISI Adjusts C.H. Robinson Worldwide Price Target to $224 From $222, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	22,378	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	17.83%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	23,414	23,343	23,185
Change	-	-19.64%	-8.15%	16.79%	48.16%	17.54%	-0.31%	-0.68%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	31.1x	25.4x	22.8x
PBR	7.12x	8.6x	7.29x	7.24x	-	12x	11.1x	8.6x
PEG	-	0.7x	-0.5x	0.6x	1.3x	1.2x	1.1x	2x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	1.32x	1.24x	1.16x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	1.38x	1.29x	1.2x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	22.2x	18.9x	18.2x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	24.5x	20.7x	19.4x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	30.9x	27x	22.8x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	3.23%	3.7%	4.38%
Dividend per Share ²	2.08	2.26	2.44	2.46	-	2.517	2.632	2.624
Rate of return	1.93%	2.47%	2.82%	2.38%	-	1.33%	1.39%	1.38%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.102	7.484	8.34
Distribution rate	33%	30.5%	89.7%	63.7%	-	41.3%	35.2%	31.5%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	16,914	18,086	19,250
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,057	1,236	1,276
EBIT ¹	1,082	1,303	552.6	759.3	833.7	954.9	1,127	1,194
Net income ¹	844.2	940.5	325.1	465.7	587.1	722.8	872	924.5
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,036	964.4	806.6
Reference price ²	107.63	91.56	86.39	103.32	160.76	189.85	189.85	189.85
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	117,873	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
C.H. ROBINSON WORLDWIDE, INC.	31.11x	1.38x	22.15x	1.33%	22.38B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.51x	8.35x	16.12x	0.78%	77.96B
CANADIAN NATIONAL RAILWAY COMPANY	21.89x	7.08x	14.54x	2.16%	73.76B
XPO, INC.	47.17x	3.07x	18.59x	-.--%	24.23B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	45.67x	1.78x	11.34x	1.03%	12.41B
U-HAUL HOLDING COMPANY	51.2x	-	-	-	11.79B
RYDER SYSTEM, INC.	17.77x	1.31x	5.86x	1.45%	10.09B
SCHNEIDER NATIONAL, INC.	39.57x	1.08x	9.37x	1.1%	6.27B
RUMO S.A.	14.31x	3.23x	5.84x	2.23%	4.89B
ARCBEST CORPORATION	27.32x	0.71x	9.08x	0.35%	3.11B
Average	32.15x	3.11x	12.55x	1.16%	24.69B
Weighted average by Cap.	29.14x	5.69x	15.28x	1.26%