Valuation C.H. Robinson Worldwide, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:58:09 2026-07-27 EDT			5-day change	1st Jan Change
174.52 ^USD	-6.43%		-15.44%	+8.25%

12:49pm	Baird Adjusts Price Target on C.H. Robinson Worldwide to $200 From $230	MT
07-24	US Equity Markets Mixed as Oil Prices Decline on Efforts to Mediate Peace Between US, Iran	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	21,984	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	15.76%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	23,027	22,934	22,762
Change	-	-19.64%	-8.15%	16.79%	48.16%	15.6%	-0.4%	-0.75%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	30.7x	24.8x	22.4x
PBR	7.12x	8.6x	7.29x	7.24x	10.6x	11.7x	10.8x	8.27x
PEG	-	0.7x	-0.5x	0.6x	1.3x	1.2x	1x	2.1x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	1.29x	1.2x	1.13x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	1.35x	1.25x	1.17x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	21.8x	18.3x	17.3x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	24.1x	20.1x	18.9x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	30.8x	25.6x	22.5x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	3.24%	3.91%	4.45%
Dividend per Share ²	2.08	2.26	2.44	2.46	2.49	2.517	2.625	2.624
Rate of return	1.93%	2.47%	2.82%	2.38%	1.55%	1.35%	1.41%	1.41%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.069	7.521	8.34
Distribution rate	33%	30.5%	89.7%	63.7%	51.6%	41.5%	34.9%	31.5%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	17,043	18,283	19,399
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,058	1,254	1,318
EBIT ¹	1,082	1,303	552.6	759.3	833.7	956	1,141	1,205
Net income ¹	844.2	940.5	325.1	465.7	587.1	721.4	874.5	926.8
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,043	950.6	778.1
Reference price ²	107.63	91.56	86.39	103.32	160.76	186.50	186.50	186.50
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	117,873	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
C.H. ROBINSON WORLDWIDE, INC.	30.73x	1.35x	21.77x	1.35%	21.98B
CANADIAN PACIFIC KANSAS CITY LIMITED	26.62x	8.6x	16.64x	0.75%	82.15B
CANADIAN NATIONAL RAILWAY COMPANY	22.49x	7.19x	14.74x	2.04%	78.46B
XPO, INC.	47.92x	3.15x	19.06x	-.--%	25.01B
U-HAUL HOLDING COMPANY	54.11x	-	-	-	12.4B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	40.72x	1.68x	10.55x	1.1%	11.78B
RYDER SYSTEM, INC.	19.02x	1.33x	6.1x	1.34%	10.26B
SCHNEIDER NATIONAL, INC.	40.54x	1.13x	9.74x	1.04%	6.59B
RUMO S.A.	14.24x	3.22x	5.83x	2.24%	4.97B
ARCBEST CORPORATION	25.83x	0.78x	9.44x	0.33%	3.44B
Average	32.22x	3.16x	12.65x	1.13%	25.7B
Weighted average by Cap.	29.56x	5.88x	15.50x	1.21%