Valuation C.H. Robinson Worldwide, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-29 EDT			Pre-market 19:59:51
184.75 ^USD	+3.02%		184.58	-0.09%

06-29	C.H. Robinson Worldwide, Inc.(NasdaqGS:CHRW) added to Russell Midcap Growth Benchmark	CI
06-29	C.H. Robinson Worldwide, Inc.(NasdaqGS:CHRW) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	21,789	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	14.73%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	22,825	22,753	22,596
Change	-	-19.64%	-8.15%	16.79%	48.16%	14.58%	-0.31%	-0.69%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	30.3x	24.7x	22.2x
PBR	7.12x	8.6x	7.29x	7.24x	-	11.6x	10.8x	8.35x
PEG	-	0.7x	-0.5x	0.6x	1.3x	1.2x	1.1x	1.9x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	1.29x	1.2x	1.13x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	1.35x	1.26x	1.17x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	21.6x	18.4x	17.7x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	24x	20.2x	18.9x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	30.2x	26.3x	22.2x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	3.31%	3.8%	4.49%
Dividend per Share ²	2.08	2.26	2.44	2.46	-	2.517	2.632	2.624
Rate of return	1.93%	2.47%	2.82%	2.38%	-	1.36%	1.42%	1.42%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.102	7.483	8.34
Distribution rate	33%	30.5%	89.7%	63.7%	-	41.3%	35.2%	31.5%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	16,890	18,086	19,237
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,055	1,235	1,275
EBIT ¹	1,082	1,303	552.6	759.3	833.7	952.5	1,127	1,194
Net income ¹	844.2	940.5	325.1	465.7	587.1	722.6	871.7	924.5
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,036	964.3	806.9
Reference price ²	107.63	91.56	86.39	103.32	160.76	184.85	184.85	184.85
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	117,873	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
C.H. ROBINSON WORLDWIDE, INC.	29.39x	1.31x	21.02x	1.4%	21.14B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.45x	8.33x	16.09x	0.79%	77.85B
CANADIAN NATIONAL RAILWAY COMPANY	21.71x	7.03x	14.44x	2.17%	73.23B
XPO, INC.	46.19x	3.01x	18.2x	-.--%	23.65B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	46.56x	1.78x	11.41x	1.03%	12.45B
U-HAUL HOLDING COMPANY	50.8x	-	-	-	11.69B
RYDER SYSTEM, INC.	17.79x	1.31x	5.87x	1.45%	10.1B
SCHNEIDER NATIONAL, INC.	40.23x	1.1x	9.5x	1.08%	6.36B
RUMO S.A.	14.37x	3.24x	5.85x	2.22%	4.92B
ARCBEST CORPORATION	28.62x	0.74x	9.51x	0.33%	3.26B
Average	32.11x	3.09x	12.43x	1.16%	24.46B
Weighted average by Cap.	28.85x	5.68x	15.05x	1.27%