Valuation BYD Company Limited Thailand S.E.

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
0.3600 ^THB	0.00%		+2.86%	-7.69%

07-10	German automakers hit by sharp China sales drop in second quarter	RE
07-08	Chinese Passenger Car Sales Fall 23% in June	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	724,616	651,570	571,597	785,956	845,468	756,604	-	-
Change	-	-10.08%	-12.27%	37.5%	7.57%	-10.51%	-	-
Enterprise Value (EV) ¹	708,526	613,134	493,383	703,579	874,231	713,437	662,050	663,022
Change	-	-13.46%	-19.53%	42.6%	24.25%	-18.39%	-7.2%	0.15%
P/E	205x	29.8x	18.9x	18.1x	23.9x	17x	13.3x	11.1x
PBR	6.65x	4.47x	4.07x	3.93x	-	2.39x	2.07x	1.8x
PEG	-	0x	0.2x	0.5x	-1.1x	0.8x	0.5x	0.6x
Capitalization / Revenue	3.43x	1.54x	0.95x	1.01x	1.05x	0.83x	0.73x	0.67x
EV / Revenue	3.35x	1.45x	0.82x	0.91x	1.09x	0.78x	0.64x	0.59x
EV / EBITDA	35x	14.7x	6.04x	6.13x	7.41x	5.65x	4.55x	3.87x
EV / EBIT	108x	28.5x	12.9x	13.9x	21.8x	16.7x	11.7x	9.54x
EV / FCF	25.2x	14.1x	10.4x	19.5x	-8.95x	1,814x	13.1x	6.76x
FCF Yield	3.97%	7.08%	9.65%	5.13%	-11.2%	0.06%	7.61%	14.8%
Dividend per Share ²	0.035	0.3807	1.032	1.325	0.358	0.4582	1.146	1.371
Rate of return	0.05%	0.67%	1.59%	1.59%	0.42%	0.62%	1.56%	1.87%
EPS ²	0.3533	1.903	3.44	4.613	3.58	4.33	5.509	6.6
Distribution rate	9.91%	20%	30%	28.7%	10%	10.6%	20.8%	20.8%
Net sales ¹	211,300	424,061	602,315	777,102	803,965	914,216	1,030,203	1,131,522
EBITDA ¹	20,236	41,830	81,656	114,749	118,054	126,175	145,631	171,220
EBIT ¹	6,571	21,542	38,103	50,486	40,185	42,737	56,381	69,505
Net income ¹	3,045	16,622	30,041	40,254	32,619	39,899	50,118	60,377
Net Debt ¹	-16,091	-38,436	-78,213	-82,378	28,763	-43,167	-94,554	-93,582
Reference price ²	72.40	56.79	64.87	83.51	85.68	73.43	73.43	73.43
Nbr of stocks (in thousands)	8,733,429	8,716,895	8,716,895	8,716,224	9,105,624	9,085,053	-	-
Announcement Date	3/29/22	3/28/23	3/26/24	3/24/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TESLA, INC.	295.84x	14.51x	96.43x	-.--%	1,531B
RIVIAN AUTOMOTIVE, INC.	-6.64x	3.9x	-14x	-.--%	25.1B
SERES GROUP CO.,LTD	15.16x	-0.01x	-0.16x	1.13%	15.08B
XPENG INC.	-27.48x	0.67x	-115.22x	-.--%	12.46B
NIO INC.	-41.85x	0.44x	6.98x	-.--%	11.96B
LI AUTO INC.	-56.26x	0.16x	5.06x	-.--%	12.1B
VINFAST AUTO LTD.	-1.99x	2.88x	-7.55x	-	7.14B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	13.45x	0.21x	5.13x	-.--%	6.84B
Average	23.78x	2.84x	-2.92x	0.16%	202.76B
Weighted average by Cap.	278.45x	13.79x	90.02x	0.01%