|
End-of-day quote
Thailand S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 0.3400 THB | 0.00% |
|
-5.56% | -12.82% |
| 09-11 | Inflation Has Wall Street Cornered |  |
| 09-11 | China Sets Its Sights on Becoming Auto Powerhouse by 2030 | DJ |
Company Valuation: BYD Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 724,616 | 651,570 | 571,597 | 785,956 | 845,468 | 705,326 | - | - |
| Change | - | -10.08% | -12.27% | 37.5% | 7.57% | -16.58% | - | - |
| Enterprise Value (EV) 1 | 708,526 | 619,310 | 500,541 | 703,579 | 874,231 | 754,346 | 655,154 | 552,261 |
| Change | - | -12.59% | -19.18% | 40.56% | 24.25% | -13.71% | -13.15% | -15.71% |
| P/E | 205x | 29.8x | 18.9x | 18.1x | 23.9x | 16.2x | 12.3x | 10.1x |
| PBR | 6.65x | 4.47x | 4.07x | 3.93x | 3.17x | 2.2x | 1.91x | 1.66x |
| PEG | - | 0x | 0.2x | 0.5x | -1.1x | 0.9x | 0.4x | 0.5x |
| Capitalization / Revenue | 3.43x | 1.54x | 0.95x | 1.01x | 1.05x | 0.79x | 0.69x | 0.63x |
| EV / Revenue | 3.35x | 1.46x | 0.83x | 0.91x | 1.09x | 0.84x | 0.64x | 0.49x |
| EV / EBITDA | 35x | 15x | 6.24x | 6.13x | 7.41x | 5.98x | 4.44x | 3.2x |
| EV / EBIT | 108x | 28.7x | 13.1x | 13.9x | 21.8x | 15.3x | 11x | 7.78x |
| EV / FCF | 25.2x | 14.2x | 10.4x | 19.5x | -8.95x | 263x | 13.6x | 5.57x |
| FCF Yield | 3.97% | 7.05% | 9.61% | 5.13% | -11.2% | 0.38% | 7.37% | 18% |
| Dividend per Share 2 | 0.035 | 0.3807 | 1.032 | 1.325 | 0.358 | 0.9032 | 1.156 | 1.386 |
| Rate of return | 0.05% | 0.67% | 1.59% | 1.59% | 0.42% | 1.32% | 1.69% | 2.03% |
| EPS 2 | 0.3533 | 1.903 | 3.44 | 4.613 | 3.58 | 4.21 | 5.546 | 6.765 |
| Distribution rate | 9.91% | 20% | 30% | 28.7% | 10% | 21.5% | 20.9% | 20.5% |
| Net sales 1 | 211,300 | 424,061 | 602,315 | 777,102 | 803,965 | 895,839 | 1,018,404 | 1,123,883 |
| EBITDA 1 | 20,236 | 41,328 | 80,265 | 114,749 | 118,054 | 126,172 | 147,627 | 172,355 |
| EBIT 1 | 6,571 | 21,542 | 38,103 | 50,486 | 40,185 | 49,366 | 59,624 | 70,985 |
| Net income 1 | 3,045 | 16,622 | 30,041 | 40,254 | 32,619 | 38,681 | 50,529 | 61,512 |
| Net Debt 1 | -16,091 | -32,260 | -71,056 | -82,378 | 28,763 | 49,020 | -50,171 | -153,064 |
| Reference price 2 | 72.40 | 56.79 | 64.87 | 83.51 | 85.68 | 68.30 | 68.30 | 68.30 |
| Nbr of stocks (in thousands) | 8,733,429 | 8,716,895 | 8,716,895 | 8,716,224 | 9,105,624 | 9,085,053 | - | - |
| Announcement Date | 3/29/22 | 3/28/23 | 3/26/24 | 3/24/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 339.93x | 13.38x | 96.75x | -.--% | 1,443B | |
| 16.22x | 0.84x | 5.74x | 1.32% | 105B | |
| -6.57x | 3.41x | -13.26x | -.--% | 23.21B | |
| 69.8x | 0.53x | 14.23x | 0.12% | 11.74B | |
| -26.67x | 0.2x | -74.04x | -.--% | 11.58B | |
| -19.94x | 0.61x | -39.29x | -.--% | 10.09B | |
| -24.73x | 0.35x | 5.71x | -.--% | 9.24B | |
| -2.1x | 2.93x | -7.73x | - | 7.51B | |
| 16.11x | 0.16x | 3.98x | -.--% | 6.4B | |
| Average | 40.23x | 2.49x | -0.88x | 0.18% | 180.91B | |
| Weighted average by Cap. | 302.38x | 11.99x | 85.29x | 0.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 81211 Stock
- BYDCOM80 Stock
- Valuation BYD Company Limited
Select your edition
All financial news and data tailored to specific country editions
